319A
譬ェ蠑丈シ夂、セ謚陦捺価邯呎ゥ滓ァ�
株式会社技術承継機構
Services
Next Generation Technology Group Inc. engages in the acquisition of manufacturing-related companies. It is involved in the metal grinding business for industrial equipment, designs, manufactures and sells power supply equipment; casting, machining and assembly of industrial machinery and automotive parts; and manufacturing metal springs for automobile brakes and EV parts disaster. In addition, it rents, maintains, and sells used forklift. Next Generation Technology Group Inc. was incorporated in 2018 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Net Sales
¥15.0B
¥11.1B
Cost of Sales
¥10.7B
¥7.9B
Gross Profit
¥4.2B
¥3.1B
SG&A
¥2.8B
¥1.6B
Operating Income
¥1.4B
¥1.5B
Non-Operating Income
¥210M
¥144M
Non-Operating Expenses
¥226M
¥113M
Interest Expense
¥121M
¥84M
Ordinary Income
¥1.4B
¥1.5B
Pre-tax Income
¥3.7B
¥1.5B
Income Taxes
¥639M
¥561M
Current Tax
¥627M
¥514M
Deferred Tax
¥11M
¥47M
Net Income (owners)
¥3.1B
¥901M
Comprehensive Income
¥3.4B
¥940M
EBITDA
¥2.4B
¥2.1B
Goodwill Amort. (J-GAAP)
¥186M
¥71M
EPS
¥353.82
¥114.30
Shares Outstanding
8.8M
7.9M
Shares Issued (total)
8.8M
7.9M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Total Assets
¥30.8B
¥15.4B
Current Assets
¥16.9B
¥8.8B
Cash & Deposits
¥9.6B
¥5.4B
Trade Receivables
¥2.9B
¥1.1B
Non-Current Assets
¥13.9B
¥6.6B
PP&E
¥8.4B
¥5.0B
Goodwill
¥3.0B
¥835M
Intangible Assets
¥3.1B
¥859M
Investment Securities
¥720M
¥296M
Deferred Tax Assets
¥606M
¥297M
Total Liabilities
¥21.6B
¥11.4B
Current Liabilities
¥9.3B
¥5.0B
Accounts Payable
¥1.0B
¥645M
ST Debt
¥5.6B
¥3.3B
Taxes Payable
¥494M
¥280M
Non-Current Liabilities
¥12.3B
¥6.4B
Total LT Borrowings
¥10.3B
¥5.3B
Pension Obligations
¥518M
¥188M
Deferred Tax Liab.
¥199M
¥151M
Total Equity
¥9.2B
¥4.0B
Capital Stock
¥10M
¥55M
Capital Surplus
¥2.0B
¥187M
Retained Earnings
¥6.7B
¥3.6B
Treasury Stock
¥0M
—
AOCI
¥429M
¥84M
Equity (owners)
¥8.7B
¥3.8B
Minority Interests
¥100M
¥100M
Total Interest-Bearing Debt ⓘ
¥15.9B
¥8.5B
Net Cash ⓘ
¥-6.3B
¥-3.1B
NCAV ⓘ
¥-4.7B
¥-2.6B
NCAV/Share
¥-528
¥-332
BV/Share
¥981
¥484
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Operating CF
¥147M
¥1.9B
Interest Paid
¥-120M
¥-85M
Interest Received
¥24M
¥7M
D&A
¥747M
¥542M
Goodwill Amort.
¥186M
¥71M
Investing CF
¥-3.4B
¥-169M
Purchase Investments
¥-47M
¥-2M
Proceeds from Invest.
¥465M
¥164M
Financing CF
¥6.6B
¥-605M
Share Buybacks
¥0M
¥-50M
LT Debt Repaid
¥-1.7B
¥-1.3B
Free Cash Flow
¥147M
¥1.9B
Net Change in Cash
¥3.4B
¥1.2B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
ROE
47.5%
26.1%
ROA
13.4%
5.8%
EPS
¥353.82
¥114.30
BPS
¥1,029.91
¥495.04
FCF/Share
¥17
¥240
NCAV/Share
¥-528
¥-332
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2026-04-07
FUJII YOSUKE
5.77%
-0.14%
change
Passive
—
2025-09-12
arai eiichi
65.54%
correction
Passive
—
2025-09-11
arai eiichi
65.54%
change
Passive
—
2025-08-27
arai eiichi
65.54%
+0.01%
correction
Passive
—
2025-08-26
arai eiichi
65.53%
-1.67%
change
Passive
—
2025-02-07
arai eiichi
67.2%
correction
Passive
—
2025-02-06
FUJII YOSUKE
5.91%
initial_5pct
Passive
—
2025-02-06
arai eiichi
67.2%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
新居 英一
5,797,634
65.54%
2
藤井 陽介
510,000
5.77%
3
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
220,284
2.49%
4
PERSHING-DIV.OF DLJ SECS. CORP(常任代理人 シティバンク、エヌ・エイ東京支店)
208,600
2.36%
5
BANQUE DE LUXEMBOURG -CLIENT ACCOUNT(常任代理人 株式会社三菱UFJ銀行)
193,300
2.19%
6
佐藤 大央
130,000
1.47%
7
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
127,600
1.44%
8
BBH CO FOR GRANDEUR PEAK INTERNATIONAL STALWARTS FUND(常任代理人 株式会社三菱UFJ銀行)
118,000
1.33%
9
GOLDMAN, SACHS & CO. REG(常任代理人 ゴールドマン・サックス証券株式会社)
112,197
1.27%
10
亀田 藍子
112,000
1.27%
Domestic Nominees
1.4%
+1.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
83.7%
-14.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
新居 英一
81.16%
65.54%
-15.62%
藤井 陽介
7.61%
5.77%
-1.84%
Interactive Brokers
NEW ENTRY
—
—
2.49%
NEW
PERSHING-DIV.OF DLJ SECS. CORP
NEW ENTRY
—
—
2.36%
NEW
BANQUE DE LUXEMBOURG -CLIENT ACCOUNT
NEW ENTRY
—
—
2.19%
NEW
佐藤 大央
1.65%
1.47%
-0.18%
日本カストディ銀行
NEW ENTRY
—
—
1.44%
NEW
BBH CO FOR GRANDEUR PEAK INTERNATIONAL STALWARTS FUND
NEW ENTRY
—
—
1.33%
NEW
亀田 藍子
1.42%
1.27%
-0.15%
GOLDMAN, SACHS & CO. REG
NEW ENTRY
—
—
1.27%
NEW
岩間 正俊
last seen 2024
Exited Top 10
1.28%
—
徳田 雄一郎
last seen 2024
Exited Top 10
1.28%
—
永井 裕
last seen 2024
Exited Top 10
1.28%
—
大橋 俊之
last seen 2024
Exited Top 10
1.15%
—
山口 貴弘
last seen 2024
Exited Top 10
0.76%
—
玉川 陽介
last seen 2024
Exited Top 10
0.63%
—
Concentration (HHI)
ⓘ
6657
4355
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved