3202

Daitobo Co., Ltd.

ダイトウボウ株式会社
Consumer Cyclical · Textile Manufacturing
Daitobo Co., Ltd. engages in the commercial facility/real estate, healthcare, fashion apparel and uniform, and other related businesses in Japan and internationally. The company operates and manages commercial facilities and rents real estate. It also offers health ingredients, household medical devices, healthy food, and general bedding. The company was formerly known as Daito Woolen Spinning & Weaving Co Ltd and changed its name to Daitobo Co., Ltd. in September 2016. Daitobo Co., Ltd. was founded in 1896 and is headquartered in Tokyo, Japan.
← Companies
Price
¥141
Market Cap
¥4.2B
Ent. Value
¥12.4B
Net Debt
−¥8.1B
Shares Out.
30.0M
P / E
46.5×
EV / EBIT
39.8×
P / Book
0.85×
P / NCAV
N/M
Div. Yield
2.13%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥4.0B ¥4.1B ¥4.0B ¥4.0B ¥4.5B
Cost of Sales ¥2.7B ¥2.8B ¥2.8B ¥2.8B ¥3.3B
Gross Profit ¥1.3B ¥1.3B ¥1.3B ¥1.2B ¥1.2B
SG&A ¥1.0B ¥994M ¥933M ¥949M ¥921M
Operating Income ¥310M ¥315M ¥319M ¥214M ¥248M
Non-Operating Income ¥22M ¥15M ¥25M ¥13M ¥20M
Dividend Income — ¥10M ¥7M ¥7M ¥7M
Interest Income — ¥0M ¥1M ¥0M ¥0M
Non-Operating Expenses — ¥208M ¥205M ¥205M ¥182M
Interest Expense — ¥205M ¥198M ¥192M ¥172M
Ordinary Income ¥116M ¥122M ¥140M ¥23M ¥86M
Pre-tax Income ¥116M ¥122M ¥159M ¥23M ¥86M
Income Taxes ¥25M ¥67M ¥5M ¥-47M ¥43M
Current Tax — ¥1M ¥1M ¥1M ¥2M
Deferred Tax — ¥66M ¥5M ¥-48M ¥41M
Net Income (owners) ¥91M ¥55M ¥153M ¥69M ¥43M
Comprehensive Income — ¥77M ¥171M ¥139M ¥26M
EBITDA ¥825M ¥823M ¥840M ¥775M ¥850M
Goodwill Amort. (J-GAAP) — ¥14M ¥14M ¥14M ¥14M
EPS ¥3.03 ¥1.83 ¥5.07 ¥2.29 ¥1.43
Shares Outstanding — 30.0M 30.2M 30.1M 30.0M
Shares Issued (total) — 30.4M 30.4M 30.3M 30.2M
Treasury Shares — 0.4M 0.2M 0.2M 0.2M