3205

DAIDOH LIMITED

株式会社ダイドーリミテッド
Textiles & Apparels
Daidoh Limited manufactures and sells ready-made men's and women's clothing and accessories in Japan. The company offers custom made clothing products, knitted yarns, worsted fabrics, apparel, etc. It also provides OEM, as well as import and export services. In addition, the company manufactures, sells, and retails yarns, fibrous materials for apparel, and apparel. Further, it sells its products under the NEWYORKER, Brooks Brothers, and House Tartan brands. Further, the company is involved in the leasing of real-estate properties, such as shopping center stores, office buildings, and hotel facilities. The company was founded in 1879 and is headquartered in Tokyo, Japan.
← Companies
Price
¥787
Market Cap
¥21.4B
Ent. Value
¥26.0B
Net Debt
−¥4.6B
Shares Out.
27.2M
P / E
11.3×
EV / EBIT
70.0×
P / Book
2.14×
P / NCAV
N/M
Div. Yield
6.35%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥32.5B ¥28.6B ¥28.7B ¥28.2B ¥24.6B
Cost of Sales ¥15.6B ¥13.1B ¥13.8B ¥13.9B ¥11.7B
Gross Profit ¥16.9B ¥15.5B ¥14.9B ¥14.3B ¥12.9B
SG&A ¥16.5B ¥15.6B ¥15.4B ¥14.8B ¥14.7B
Operating Income ¥371M ¥-64M ¥-442M ¥-481M ¥-1.8B
Non-Operating Income ¥336M ¥391M ¥485M ¥599M ¥592M
Dividend Income — ¥147M ¥112M ¥105M ¥104M
Interest Income — ¥32M ¥70M ¥88M ¥190M
Non-Operating Expenses — ¥560M ¥379M ¥496M ¥437M
Interest Expense — ¥288M ¥202M ¥188M ¥197M
Ordinary Income ¥177M ¥-233M ¥-336M ¥-378M ¥-1.6B
Pre-tax Income ¥906M ¥-3.3B ¥-463M ¥9.4B ¥-3.5B
Income Taxes ¥-1.3B ¥-858M ¥-784M ¥2.7B ¥40M
Current Tax — ¥40M ¥150M ¥405M ¥72M
Deferred Tax — ¥-898M ¥-935M ¥2.3B ¥-32M
Net Income (owners) ¥1.9B ¥-2.5B ¥291M ¥6.8B ¥-3.5B
Minority Interest — ¥1M ¥29M ¥-20M ¥-41M
Comprehensive Income — ¥-2.4B ¥1.3B ¥7.3B ¥-2.4B
EBITDA ¥1.2B ¥1.1B ¥617M ¥629M ¥-633M
EPS ¥69.39 ¥-91.65 ¥10.22 ¥207.46 ¥-108.37
Shares Outstanding — 27.2M 26.9M 30.9M 32.7M
Shares Issued (total) — 30.7M 30.7M 35.7M 37.7M
Treasury Shares — 3.5M 3.8M 4.8M 4.9M