3236

PROPERST CO.,LTD.

株式会社プロパスト
Real Estate
Properst Co., Ltd. operates as a real estate developer in Japan. It engages in condominium development, rental development, and value-adding businesses. The company was incorporated in 1987 and is based in Tokyo, Japan.
← Companies
Price
¥280
Market Cap
¥9.8B
Ent. Value
¥19.7B
Net Debt
−¥9.9B
Shares Out.
35.1M
P / E
4.8×
EV / EBIT
5.9×
P / Book
0.77×
P / NCAV
0.86×
Div. Yield
2.14%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥27.8B ¥23.3B ¥20.0B ¥17.7B ¥18.9B
Cost of Sales ¥22.8B ¥18.6B ¥15.7B ¥14.1B ¥15.6B
Gross Profit ¥5.1B ¥4.7B ¥4.3B ¥3.6B ¥3.2B
SG&A ¥1.8B ¥1.7B ¥1.7B ¥1.5B ¥1.5B
Operating Income ¥3.3B ¥3.1B ¥2.6B ¥2.1B ¥1.7B
Non-Operating Income ¥27M ¥29M ¥52M ¥53M ¥7M
Dividend Income ¥22M ¥14M ¥6M ¥10M ¥1M
Interest Income ¥2M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥535M ¥490M ¥511M ¥488M ¥423M
Interest Expense ¥429M ¥382M ¥386M ¥371M ¥303M
Ordinary Income ¥2.8B ¥2.6B ¥2.1B ¥1.7B ¥1.3B
Pre-tax Income ¥2.8B ¥2.6B ¥2.1B ¥1.7B ¥1.3B
Income Taxes ¥864M ¥789M ¥537M ¥557M ¥394M
Current Tax ¥966M ¥833M ¥748M ¥520M ¥442M
Deferred Tax ¥-102M ¥-44M ¥-210M ¥36M ¥-47M
Net Income (owners) ¥2.0B ¥1.8B ¥1.6B ¥1.1B ¥920M
EBITDA ¥3.4B ¥3.1B ¥2.6B ¥2.1B ¥1.7B
EPS ¥58.18 ¥53.39 ¥45.56 ¥33.00 ¥29.49
Shares Outstanding 35.1M 35.1M 35.1M 35.1M 35.1M
Shares Issued (total) 35.1M 35.1M 35.1M 35.1M 35.1M