KOSE R.E. Co.,Ltd. plans, develops, and sells apartments in Japan. The company develops residential, asset management, and second-hand condominiums. It is also involved in the real estate rental property management, development and construction, and building maintenance businesses. The company was incorporated in 1990 and is headquartered in Fukuoka City, Japan.
Price
Β₯630
Market Cap
Β₯6.4B
Ent. Value
Β₯8.8B
Net Debt
βΒ₯2.4B
Shares Out.
10.2M
P / E
9.2Γ
EV / EBIT
11.4Γ
β TSE Capital Mandate
P / Book
0.60Γ
P / NCAV
0.78Γ
Div. Yield
3.81%
PRICE
| Metric |
FY 2025
EDINET β |
FY 2024
EDINET β |
FY 2023
EDINET β |
FY 2022
EDINET β |
FY 2021
EDINET β |
|---|---|---|---|---|---|
| Net Sales | Β₯10.0B | Β₯7.6B | Β₯10.2B | Β₯11.0B | Β₯11.3B |
| Cost of Sales | Β₯7.7B | Β₯5.7B | Β₯7.1B | Β₯7.9B | Β₯8.5B |
| Gross Profit | Β₯2.3B | Β₯1.9B | Β₯3.1B | Β₯3.1B | Β₯2.8B |
| SG&A | Β₯1.6B | Β₯1.6B | Β₯1.5B | Β₯1.4B | Β₯1.7B |
| Operating Income | Β₯769M | Β₯322M | Β₯1.6B | Β₯1.6B | Β₯1.1B |
| Non-Operating Income | Β₯335M | Β₯239M | Β₯269M | Β₯332M | Β₯310M |
| Non-Operating Expenses | Β₯121M | Β₯60M | Β₯58M | Β₯119M | Β₯181M |
| Interest Expense | Β₯115M | Β₯57M | Β₯56M | Β₯111M | Β₯161M |
| Ordinary Income | Β₯982M | Β₯501M | Β₯1.8B | Β₯1.8B | Β₯1.3B |
| Pre-tax Income | Β₯982M | Β₯501M | Β₯1.8B | Β₯1.8B | Β₯1.3B |
| Income Taxes | Β₯279M | Β₯159M | Β₯567M | Β₯584M | Β₯393M |
| Current Tax | Β₯284M | Β₯140M | Β₯589M | Β₯594M | Β₯395M |
| Deferred Tax | Β₯-5M | Β₯19M | Β₯-22M | Β₯-11M | Β₯-2M |
| Net Income (owners) | Β₯696M | Β₯341M | Β₯1.3B | Β₯1.3B | Β₯880M |
| Minority Interest | Β₯8M | Β₯1M | Β₯-1M | Β₯0M | Β₯-3M |
| Comprehensive Income | Β₯703M | Β₯342M | Β₯1.3B | Β₯1.3B | Β₯877M |
| EBITDA | Β₯804M | Β₯355M | Β₯1.6B | Β₯1.6B | Β₯1.2B |
| EPS | Β₯68.50 | Β₯33.59 | Β₯124.31 | Β₯124.05 | Β₯86.64 |
| Shares Outstanding | 10.2M | 10.2M | 10.2M | 10.2M | 10.2M |
| Shares Issued (total) | 10.4M | 10.4M | 10.4M | 10.4M | 10.4M |
| Treasury Shares | 0.2M | 0.2M | 0.2M | 0.2M | 0.2M |