3252

JINUSHI Co.,Ltd.

地主株式会社
Real Estate
JINUSHI Co.,Ltd. engages in the real estate investment business in Japan. The company operates in three segments: Real Estate Investment Business; Real Estate Leasing; and Asset Management Business. The company purchases and sells land, as well as sells real estate financial products. It also engages in long-term leasing; subleasing of land; and asset and operation management. The company was formerly known as Nippon Commercial Development Co., Ltd. JINUSHI Co.,Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,892
Market Cap
¥59.8B
Ent. Value
¥109.0B
Net Debt
−¥49.2B
Shares Out.
20.7M
P / E
8.1×
EV / EBIT
12.7×
P / Book
1.15×
P / NCAV
4.08×
Div. Yield
3.80%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥76.3B ¥57.1B ¥31.6B ¥49.9B ¥56.2B
Cost of Sales ¥62.3B ¥43.7B ¥21.1B ¥39.0B ¥46.9B
Gross Profit ¥14.0B ¥13.4B ¥10.5B ¥10.9B ¥9.3B
SG&A ¥5.4B ¥4.7B ¥4.3B ¥4.4B ¥3.8B
Operating Income ¥8.6B ¥8.7B ¥6.2B ¥6.4B ¥5.5B
Non-Operating Income ¥101M ¥509M ¥227M ¥435M ¥285M
Dividend Income ¥10M ¥8M ¥8M ¥8M ¥0M
Interest Income ¥26M ¥10M ¥7M ¥9M ¥0M
Non-Operating Expenses ¥1.5B ¥921M ¥663M ¥903M ¥758M
Interest Expense ¥1.1B ¥655M ¥445M ¥598M ¥457M
Ordinary Income ¥7.2B ¥8.3B ¥5.7B ¥5.9B ¥5.0B
Pre-tax Income ¥10.3B ¥8.2B ¥7.2B ¥4.6B ¥4.9B
Income Taxes ¥2.8B ¥2.1B ¥2.4B ¥967M ¥1.8B
Current Tax ¥3.1B ¥2.4B ¥2.3B ¥1.4B ¥4.0B
Deferred Tax ¥-321M ¥-315M ¥162M ¥-456M ¥-2.2B
Net Income (owners) ¥7.4B ¥6.1B ¥4.7B ¥3.6B ¥3.1B
Minority Interest ¥80M ¥7M ¥26M ¥3M —
Comprehensive Income ¥7.0B ¥6.3B ¥5.0B ¥4.0B ¥3.4B
EBITDA ¥8.9B ¥8.9B ¥6.4B ¥6.6B ¥5.6B
Goodwill Amort. (J-GAAP) — — — ¥28M ¥56M
EPS ¥357.07 ¥334.89 ¥267.76 ¥199.16 ¥170.90
Shares Outstanding 20.7M 20.5M 16.4M 18.3M 18.3M
Shares Issued (total) 21.6M 21.6M 18.3M 18.3M 18.3M
Treasury Shares 0.9M 1.0M 1.8M 0.0M 0.0M