3284

Hoosiers Holdings Co., Ltd.

株式会社フージャースホールディングス
Consumer Cyclical · Residential Construction
Hoosiers Holdings Co., Ltd., a holding company, engages in housing-related businesses in Japan. The company is involved in sale of newly built condominium and detached house; participating in urban redevelopment projects; real estate investment and rental business; and renovation apartment sales business; private REIT and private fund management and consulting business. It also engages in apartment management; building management; insurance agency; interior sales and renovation; hotel management; and PPP and PFI business planning and management business, as well as provides condominium for seniors. Hoosiers Holdings Co., Ltd. was incorporated in 2013 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,170
Market Cap
¥42.2B
Ent. Value
¥108.8B
Net Debt
−¥66.6B
Shares Out.
36.0M
P / E
6.3×
EV / EBIT
7.9×
P / Book
0.90×
P / NCAV
1.17×
Div. Yield
3.16%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥138.6B ¥92.2B ¥86.4B ¥79.3B ¥79.5B
Cost of Sales ¥108.1B ¥70.4B ¥66.0B ¥60.2B ¥62.9B
Gross Profit ¥30.5B ¥21.8B ¥20.4B ¥19.1B ¥16.7B
SG&A ¥16.7B ¥12.6B ¥11.5B ¥10.7B ¥10.0B
Operating Income ¥13.8B ¥9.2B ¥8.9B ¥8.4B ¥6.7B
Non-Operating Income ¥1.1B ¥1.5B ¥860M ¥669M ¥698M
Dividend Income — ¥175M ¥286M ¥173M ¥305M
Interest Income — ¥116M ¥108M ¥56M ¥56M
Non-Operating Expenses — ¥2.1B ¥2.2B ¥1.8B ¥1.7B
Interest Expense — ¥1.5B ¥1.2B ¥1.0B ¥984M
Ordinary Income ¥11.8B ¥8.6B ¥7.6B ¥7.3B ¥5.7B
Pre-tax Income ¥11.4B ¥8.4B ¥7.5B ¥7.3B ¥5.2B
Income Taxes ¥4.1B ¥2.6B ¥2.5B ¥2.5B ¥1.9B
Current Tax — ¥3.0B ¥2.9B ¥2.2B ¥1.2B
Deferred Tax — ¥-385M ¥-398M ¥271M ¥643M
Net Income (owners) ¥7.1B ¥5.5B ¥4.8B ¥4.6B ¥3.1B
Minority Interest — ¥312M ¥198M ¥253M ¥201M
Comprehensive Income — ¥5.7B ¥6.1B ¥5.3B ¥3.9B
EBITDA ¥15.0B ¥10.7B ¥10.6B ¥9.9B ¥8.1B
Goodwill Amort. (J-GAAP) — ¥28M ¥28M ¥18M ¥13M
EPS ¥184.71 ¥153.65 ¥135.32 ¥128.83 ¥86.74
Shares Outstanding — 36.0M 36.0M 35.9M 35.8M
Shares Issued (total) — 36.9M 36.9M 36.9M 36.9M
Treasury Shares — 0.9M 0.9M 1.0M 1.1M