3288

Open House Group Co., Ltd

株式会社オープンハウスグループ
Real Estate · Real Estate - Diversified
Open House Group Co., Ltd. operates in the real estate businesses. It provides real estate sales and purchase agency/brokerage services. The company also sells newly built detached houses; and develops condominiums. In addition, it engages in the real estate investment and finance businesses; and other businesses. The company was formerly known as Open House Co., Ltd. and changed its name to Open House Group Co., Ltd. in January 2022. The company was incorporated in 1996 and is headquartered in Tokyo, Japan.
← Companies
Price
¥8,646
Market Cap
¥973.0B
Ent. Value
¥1.3T
Net Debt
−¥298.1B
Shares Out.
112.5M
P / E
9.9×
EV / EBIT
8.7×
P / Book
1.81×
P / NCAV
2.21×
Div. Yield
2.06%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1,336.5B ¥1,295.9B ¥1,148.5B ¥952.7B ¥810.5B
Cost of Sales ¥1,093.3B ¥1,088.9B ¥930.1B ¥768.1B ¥655.2B
Gross Profit ¥243.2B ¥206.9B ¥218.4B ¥184.6B ¥155.3B
SG&A ¥97.2B ¥87.8B ¥76.0B ¥65.2B ¥54.2B
Operating Income ¥145.9B ¥119.1B ¥142.3B ¥119.4B ¥101.1B
Non-Operating Income ¥4.5B ¥9.2B ¥2.4B ¥8.3B ¥2.5B
Dividend Income ¥113M ¥1.6B ¥137M ¥1.9B ¥13M
Interest Income ¥2.1B ¥1.3B ¥625M ¥170M ¥17M
Non-Operating Expenses ¥10.9B ¥8.0B ¥7.8B ¥6.5B ¥6.0B
Interest Expense ¥7.7B ¥5.5B ¥4.0B ¥3.5B ¥3.1B
Ordinary Income ¥139.5B ¥120.3B ¥136.9B ¥121.2B ¥97.6B
Pre-tax Income ¥144.8B ¥133.6B ¥136.9B ¥121.0B ¥102.0B
Income Taxes ¥40.5B ¥33.7B ¥38.5B ¥37.0B ¥29.2B
Current Tax ¥43.2B ¥34.2B ¥41.7B ¥35.9B ¥29.8B
Deferred Tax ¥-2.7B ¥-568M ¥-3.2B ¥1.1B ¥-611M
Net Income (owners) ¥100.7B ¥92.9B ¥92.0B ¥77.9B ¥69.6B
Minority Interest ¥3.6B ¥7.1B ¥6.3B ¥6.1B ¥3.2B
Comprehensive Income ¥108.2B ¥96.3B ¥101.4B ¥94.8B ¥74.5B
EBITDA ¥148.6B ¥122.0B ¥144.2B ¥121.2B ¥102.5B
Goodwill Amort. (J-GAAP) ¥617M ¥642M ¥423M ¥423M ¥423M
EPS ¥875.20 ¥782.60 ¥763.72 ¥626.24 ¥552.40
Shares Outstanding 112.5M 116.5M 120.6M 120.5M 126.1M
Shares Issued (total) 120.7M 120.7M 120.6M 120.5M 126.1M
Treasury Shares 8.2M 4.2M 0.0M 0.0M 0.0M