3291
Iida Group Holdings Co., Ltd.
飯田グループホールディングス株式会社
Real Estate
Iida Group Holdings Co., Ltd., together with its subsidiaries, engages in the purchase, planning, design, construction, sale, and after-sales service of detached houses and house condominiums in Japan. It is involved in the contract construction; and maintenance and renovation services, as well as offers housing performance indication system. The company was founded in 1967 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.58×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥1,508.9B
¥1,459.6B
¥1,439.2B
¥1,439.8B
¥1,387.0B
Cost of Sales
¥1,240.3B
¥1,227.3B
¥1,229.6B
¥1,188.6B
¥1,091.1B
Gross Profit
¥268.6B
¥232.4B
¥209.6B
¥251.2B
¥295.9B
SG&A
¥173.0B
¥153.4B
¥150.5B
¥151.3B
¥139.1B
Operating Income
¥94.4B
¥80.5B
¥59.2B
¥102.3B
¥153.3B
Non-Operating Income
—
¥1.5B
¥2.2B
¥9.5B
¥2.3B
Non-Operating Expenses
—
¥7.6B
¥5.7B
¥5.2B
¥3.4B
Ordinary Income
¥89.9B
—
—
—
—
Pre-tax Income
¥89.9B
¥74.3B
¥55.7B
¥106.6B
¥152.2B
Net Income (owners)
¥63.3B
¥50.7B
¥37.2B
¥75.6B
¥103.4B
Minority Interest
—
¥-1.6B
¥-1.1B
¥164M
¥540M
Comprehensive Income
—
¥53.5B
¥34.9B
¥76.8B
¥103.3B
EBITDA
¥112.9B
¥97.5B
¥75.2B
¥118.7B
¥164.4B
EPS
¥229.13
¥181.16
¥132.57
¥264.27
¥358.49
Shares Outstanding
—
276.3M
280.4M
282.2M
288.4M
Shares Issued (total)
—
280.4M
280.4M
288.4M
294.4M
Treasury Shares
—
4.0M
0.0M
6.2M
6.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥2,008.7B
¥1,853.8B
¥1,811.2B
¥1,764.9B
¥1,696.1B
Current Assets
¥1,463.3B
¥1,342.6B
¥1,298.6B
¥1,270.9B
¥1,262.0B
Cash & Deposits
—
¥475.7B
¥433.1B
¥439.9B
¥559.5B
Non-Current Assets
¥545.4B
¥511.2B
¥512.6B
¥494.0B
¥434.1B
PP&E
¥136.5B
¥130.6B
¥126.1B
¥174.1B
¥128.2B
Goodwill
—
¥216.0B
¥214.8B
¥215.6B
¥220.2B
Intangible Assets
—
¥15.2B
¥14.0B
¥12.8B
¥3.8B
Deferred Tax Assets
—
¥19.1B
¥18.5B
¥18.3B
¥15.2B
Total Liabilities
¥987.2B
¥871.8B
¥838.9B
¥797.2B
¥765.5B
Current Liabilities
¥640.0B
¥472.4B
¥480.0B
¥475.7B
¥468.2B
ST Debt
¥464.5B
¥285.7B
¥293.9B
¥268.2B
¥248.7B
Non-Current Liabilities
¥347.2B
¥399.4B
¥358.9B
¥321.5B
¥297.4B
Total LT Borrowings
¥292.7B
¥338.5B
¥299.7B
¥261.5B
¥251.8B
Deferred Tax Liab.
—
¥2.5B
¥4.2B
¥4.8B
¥1.4B
Total Equity
¥1,021.6B
¥982.0B
¥972.3B
¥967.7B
¥930.6B
Capital Surplus
—
¥374.6B
¥380.7B
¥400.8B
¥411.8B
Retained Earnings
¥641.0B
¥605.5B
¥585.2B
¥572.9B
¥523.5B
Treasury Stock
—
¥-9.2B
¥-1M
¥-13.5B
¥-13.2B
AOCI
—
¥572M
¥-4.1B
¥-2.9B
¥-3.2B
Equity (owners)
¥1,021.0B
¥981.5B
¥971.8B
¥967.3B
¥928.9B
Minority Interests
—
¥498M
¥460M
¥413M
¥1.7B
Total Interest-Bearing Debt ⓘ
¥757.2B
¥624.2B
¥593.7B
¥529.7B
¥500.4B
Net Cash ⓘ
—
¥-148.5B
¥-160.6B
¥-89.8B
¥59.0B
NCAV ⓘ
¥476.1B
¥470.8B
¥459.7B
¥473.7B
¥496.5B
NCAV/Share
—
¥1,704
¥1,639
¥1,679
¥1,722
BV/Share
—
¥3,552
¥3,466
¥3,428
¥3,221
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-97.5B
¥92.3B
¥-16.4B
¥-57.0B
¥3.1B
D&A
¥18.5B
¥17.1B
¥16.0B
¥16.4B
¥11.1B
Investing CF
¥-59.8B
¥-38.6B
¥-17.8B
¥-39.2B
¥-24.7B
CapEx
—
—
—
¥35.4B
¥14.5B
Financing CF
¥72.4B
¥-11.0B
¥27.4B
¥-25.3B
¥32.5B
Free Cash Flow
¥-97.5B
¥92.3B
¥-16.4B
¥-92.4B
¥-11.3B
Net Change in Cash
—
¥42.6B
¥-6.8B
¥-119.6B
¥10.8B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.3%
5.2%
3.8%
8.0%
11.1%
ROA
3.3%
2.8%
2.1%
4.4%
6.1%
EPS
¥229.13
¥181.16
¥132.57
¥264.27
¥358.49
DPS
¥55.00
¥90.00
¥90.00
¥90.00
¥90.00
BPS
¥3,694.73
—
—
—
—
FCF/Share
—
¥334
¥-59
¥-328
¥-39
NCAV/Share
—
¥1,704
¥1,639
¥1,679
¥1,722
Payout Ratio
24.0%
49.7%
67.9%
34.1%
25.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2026-04-10
Yoichi Nishikawa
9.97%
change
Passive
—
2026-04-10
Yoichi Nishikawa
9.97%
correction
Passive
—
2025-03-21
Silchester International Investors LLP
9.63%
+0.52%
change
✓ Activist
—
2023-08-21
Silchester International Investors LLP
9.11%
change
✓ Activist
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
飯田興産株式会社
52,970,373
19.17%
2
西河洋一
29,143,120
10.55%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
26,621,300
9.63%
4
森和彦
18,420,533
6.67%
5
NORTHERN TRUST CO. (AVFC) RE SILCHESTER INTERNATIONAL INVESTORS INTERNATIONAL VALUE EQUITY TRUST
NORTHERN TRUST CO. (AVFC) RE SILCHESTER INTERNATIONAL INVESTORS INTERNATIONAL VALUE EQUITY TRUST (常任代理人 香港上海銀行東京支店)
11,699,200
4.23%
6
有限会社K.フォレスト
11,662,080
4.22%
7
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
9,606,600
3.48%
8
飯田和美
8,350,340
3.02%
9
山本商事株式会社
6,642,000
2.40%
10
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS (常任代理人 香港上海銀行東京支店)
6,047,020
2.19%
Domestic Nominees
13.1%
+1.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
52.5%
+0.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
飯田興産
18.77%
18.89%
19.17%
+0.28%
西河洋一
10.33%
10.39%
10.55%
+0.16%
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.58%
9.39%
9.63%
+0.24%
森和彦
6.53%
6.57%
6.67%
+0.10%
NORTHERN TRUST CO. (AVFC) RE SILCHESTER INTERNATIONAL INVESTORS INTERNATIONAL VALUE EQUITY TRUST
NORTHERN TRUST CO. (AVFC) RE SILCHESTER INTERNATIONAL INVESTORS INTERNATIONAL VALUE EQUITY TRUST
4.27%
4.54%
4.23%
-0.31%
限会社K.フォレスト
4.13%
4.16%
4.22%
+0.06%
Japan Custody Bank
日本カストディ銀行
2.86%
2.58%
3.48%
+0.90%
飯田和美
2.96%
2.98%
3.02%
+0.04%
山本商事
2.35%
2.37%
2.40%
+0.03%
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS
NORTHERN TRUST CO.(AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS
—
2.07%
2.19%
+0.12%
NORTHERN TRUST CO. (AVFC) RE U.S. TAX EXEMPTED PENSION FUNDS
last seen 2023
Exited Top 10
1.84%
—
—
Concentration (HHI)
ⓘ
655
659
684
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved