3294

e'grand Co.,Ltd

株式会社イーグランド
Real Estate
e'grand Co.,Ltd engages in the used housing renovation business in Japan. The company also purchase used condominiums and detached houses on a unit-by-unit basis for renovation. In addition, it is involved in real estate rental and resort businesses. The company was incorporated in 1989 and is based in Tokyo, Japan. As of May 18, 2026, e'grand Co.,Ltd operates as a subsidiary of Seibu Real Estate Inc.
← Companies
Price
¥4,825
Market Cap
¥30.8B
Ent. Value
¥45.9B
Net Debt
−¥15.1B
Shares Out.
6.4M
P / E
16.1×
EV / EBIT
15.3×
P / Book
2.30×
P / NCAV
2.85×
Div. Yield
0.95%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥40.1B ¥30.5B ¥27.3B ¥25.8B ¥23.4B
Cost of Sales ¥33.7B ¥26.2B ¥22.9B ¥20.7B ¥18.5B
Gross Profit ¥6.3B ¥4.3B ¥4.5B ¥5.1B ¥4.9B
SG&A ¥3.3B ¥2.8B ¥2.5B ¥2.4B ¥2.3B
Operating Income ¥3.0B ¥1.5B ¥2.0B ¥2.6B ¥2.6B
Non-Operating Income ¥65M ¥12M ¥90M ¥12M ¥21M
Dividend Income — ¥1M ¥1M ¥1M ¥1M
Interest Income — ¥3M ¥1M ¥1M ¥1M
Non-Operating Expenses — ¥260M ¥258M ¥200M ¥244M
Interest Expense — ¥228M ¥202M ¥172M ¥150M
Ordinary Income ¥2.7B ¥1.2B ¥1.8B ¥2.5B ¥2.3B
Pre-tax Income ¥2.6B ¥1.2B ¥1.8B ¥2.5B ¥2.3B
Income Taxes ¥762M ¥359M ¥569M ¥712M ¥725M
Current Tax — ¥348M ¥566M ¥752M ¥767M
Deferred Tax — ¥11M ¥3M ¥-40M ¥-43M
Net Income (owners) ¥1.8B ¥880M ¥1.3B ¥1.7B ¥1.6B
EBITDA ¥3.0B ¥1.5B ¥2.1B ¥2.7B ¥2.6B
EPS ¥300.52 ¥144.56 ¥208.07 ¥285.87 ¥256.33
Shares Outstanding — 6.4M 6.4M 6.4M 6.4M
Shares Issued (total) — 6.4M 6.4M 6.4M 6.4M