3299

MUGEN ESTATE Co.,Ltd.

株式会社ムゲンエステート
Real Estate · Real Estate - Development
MUGEN ESTATE Co.,Ltd. purchases and resells pre-owned properties in Japan. The company's property portfolio includes investment type properties, such as condominiums and office blocks and residential type properties, including detached houses for families. It engages in the development, leasing, and selling of real estate properties and interior and exterior construction business that includes renovate and refurbish stores, offices, office buildings, rental apartment complexes, and residential properties. The company was incorporated in 1990 and is headquartered in Chiyoda, Japan.
← Companies
Price
¥1,747
Market Cap
¥41.0B
Ent. Value
¥80.3B
Net Debt
−¥39.3B
Shares Out.
23.5M
P / E
6.1×
EV / EBIT
7.3×
P / Book
1.15×
P / NCAV
1.49×
Div. Yield
6.53%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥68.3B ¥62.2B ¥51.6B ¥31.2B ¥34.0B
Cost of Sales ¥48.9B ¥45.6B ¥40.2B ¥24.1B ¥28.2B
Gross Profit ¥19.3B ¥16.6B ¥11.4B ¥7.2B ¥5.8B
SG&A ¥8.3B ¥6.9B ¥5.5B ¥4.2B ¥3.4B
Operating Income ¥11.0B ¥9.6B ¥5.9B ¥3.0B ¥2.3B
Non-Operating Income ¥132M ¥86M ¥131M ¥63M ¥35M
Non-Operating Expenses ¥1.2B ¥851M ¥825M ¥731M ¥606M
Interest Expense ¥945M ¥751M ¥724M ¥655M ¥519M
Ordinary Income ¥10.0B ¥8.9B ¥5.2B ¥2.3B ¥1.8B
Pre-tax Income ¥9.9B ¥8.9B ¥5.2B ¥2.3B ¥1.8B
Income Taxes ¥3.3B ¥2.8B ¥1.6B ¥713M ¥500M
Current Tax ¥3.3B ¥2.8B ¥1.7B ¥767M ¥511M
Deferred Tax ¥-29M ¥-12M ¥-147M ¥-54M ¥-11M
Net Income (owners) ¥6.7B ¥6.1B ¥3.7B ¥1.6B ¥1.3B
Comprehensive Income ¥6.7B ¥6.1B ¥3.7B ¥1.6B ¥1.3B
EBITDA ¥12.1B ¥10.4B ¥6.7B ¥3.6B ¥3.0B
EPS ¥285.15 ¥259.51 ¥155.27 ¥66.56 ¥53.25
Shares Outstanding 23.5M 23.3M 23.6M 23.5M 23.8M
Shares Issued (total) 24.4M 24.4M 24.4M 24.4M 24.4M
Treasury Shares 0.9M 1.1M 0.8M 0.9M 0.6M