3317
FLYING GARDEN CO., LTD
株式会社フライングガーデン
Retail Trade
Flying Garden Co., Ltd. operates a chain of restaurants under the Flying Garden name in Japan. It primarily offers bomb hamburger steak. The company was founded in 1981 and is headquartered in Oyama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.2B
¥8.3B
¥7.8B
¥7.2B
¥6.5B
Cost of Sales
¥3.2B
¥2.7B
¥2.4B
¥2.1B
¥1.8B
Gross Profit
¥6.0B
¥5.6B
¥5.4B
¥5.1B
¥4.7B
SG&A
¥5.4B
¥5.0B
¥4.8B
¥4.7B
¥4.4B
Operating Income
¥599M
¥559M
¥551M
¥449M
¥230M
Non-Operating Income
¥60M
¥61M
¥60M
¥154M
¥434M
Interest Income
—
¥0M
¥0M
¥0M
¥1M
Non-Operating Expenses
—
¥30M
¥34M
¥31M
¥31M
Interest Expense
—
—
¥0M
¥0M
¥0M
Ordinary Income
¥633M
¥589M
¥577M
¥572M
¥633M
Pre-tax Income
¥617M
¥555M
¥554M
¥465M
¥545M
Income Taxes
¥163M
¥203M
¥157M
¥173M
¥200M
Current Tax
—
¥209M
¥183M
¥196M
¥228M
Deferred Tax
—
¥-6M
¥-26M
¥-23M
¥-27M
Net Income (owners)
¥455M
¥352M
¥396M
¥292M
¥345M
EBITDA
¥871M
¥818M
¥750M
¥627M
¥387M
EPS
¥157.32
¥243.67
¥274.33
¥201.85
¥238.73
Shares Outstanding
—
1.4M
1.4M
1.4M
1.4M
Shares Issued (total)
—
1.4M
1.4M
1.4M
1.4M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥5.4B
¥4.8B
¥4.5B
¥4.0B
¥3.9B
Current Assets
¥2.2B
¥1.9B
¥1.9B
¥1.7B
¥1.6B
Cash & Deposits
¥1.7B
¥1.6B
¥1.6B
¥1.3B
¥1.3B
Trade Receivables
—
¥240M
¥213M
¥187M
¥153M
Non-Current Assets
¥3.3B
¥2.9B
¥2.5B
¥2.3B
¥2.3B
PP&E
¥2.2B
¥1.9B
¥1.5B
¥1.4B
¥1.4B
Intangible Assets
—
¥171M
¥165M
¥150M
¥163M
Deferred Tax Assets
—
¥266M
¥260M
¥234M
¥211M
Total Liabilities
¥1.7B
¥1.6B
¥1.5B
¥1.4B
¥1.6B
Current Liabilities
¥1.2B
¥960M
¥957M
¥864M
¥1.1B
Taxes Payable
—
¥117M
¥65M
¥103M
¥207M
Non-Current Liabilities
¥585M
¥594M
¥547M
¥528M
¥513M
Total Equity
¥3.7B
¥3.3B
¥3.0B
¥2.6B
¥2.3B
Capital Stock
—
¥50M
¥50M
¥580M
¥580M
Capital Surplus
—
¥1.0B
¥1.0B
¥496M
¥496M
Retained Earnings
¥2.6B
¥2.2B
¥1.9B
¥1.5B
¥1.3B
Treasury Stock
—
¥-6M
¥-6M
¥-6M
¥-6M
Equity (owners)
¥3.7B
¥3.3B
¥3.0B
¥2.6B
¥2.3B
Net Cash ⓘ
¥1.7B
¥1.6B
¥1.6B
¥1.3B
¥1.3B
NCAV ⓘ
¥419M
¥373M
¥438M
¥283M
¥17M
NCAV/Share
—
¥257
¥302
¥195
¥12
BV/Share
—
¥2,249
¥2,036
¥1,787
¥1,616
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥725M
¥681M
¥645M
¥417M
¥751M
Interest Paid
—
—
—
—
¥-0M
Interest Received
—
¥0M
¥0M
¥0M
¥0M
D&A
¥271M
¥259M
¥200M
¥178M
¥157M
Investing CF
¥-589M
¥-807M
¥-356M
¥-367M
¥-83M
CapEx
¥433M
¥668M
¥335M
¥395M
¥86M
Financing CF
¥-44M
¥-43M
¥-36M
¥-43M
¥-33M
Dividends Paid
—
¥-43M
¥-36M
¥-43M
¥-29M
Share Buybacks
—
—
¥-0M
—
¥-0M
LT Debt Repaid
—
—
—
—
¥-4M
Free Cash Flow
¥292M
¥14M
¥310M
¥22M
¥665M
Net Change in Cash
—
¥-169M
¥253M
¥7M
¥634M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.1%
11.3%
14.3%
11.8%
15.8%
ROA
8.9%
7.6%
9.4%
7.4%
8.8%
EPS
¥157.32
¥243.67
¥274.33
¥201.85
¥238.73
DPS
¥0.00
¥30.00
¥30.00
¥25.00
¥30.00
BPS
¥1,269.91
¥2,255.19
¥2,041.52
¥1,792.21
¥1,620.36
FCF/Share
—
¥9
¥214
¥15
¥459
NCAV/Share
—
¥257
¥302
¥195
¥12
Payout Ratio
0.0%
12.3%
10.9%
12.4%
12.6%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-11
15:30
Div Increase
¥52M ¥18.0/sh
Flying Garden Co., Ltd. announced a dividend increase for fiscal year ending March 31, 2026, with total DPS of 18 yen pe…
Summary
Flying Garden Co., Ltd. announced a dividend increase for fiscal year ending March 31, 2026, with total DPS of 18 yen per share (split-adjusted), consisting of 17 yen ordinary dividend and 1 yen commemorative dividend for the company's 50th anniversary. The ordinary dividend increased by 1 yen from the prior August 2025 forecast of 16 yen, though on a split-adjusted basis represents a 40% reduction compared to the prior fiscal year's actual 30 yen due to a 2:1 stock split executed in October 2025. Total dividend payout is ¥52.024 million.
Deadline: 2026-06-26
Source (JP)
第45期の期末配当につきましては、当事業年度の業績並びに今後の事業展開を勘案し、2025年8月18日発表の前回予想からさらに1円増配し1株当たり17円といたします。また、当社は2026年11月29日に創業50周年を迎えますことから、創業50周年記念として1株当たり1円の記念配当を実施させていただくことといたしました。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
野沢八千万
416,390
28.81%
2
有限会社アクティヴ
120,960
8.37%
3
野沢卓史
66,124
4.58%
4
野沢通子
54,144
3.75%
5
野沢良史
51,724
3.58%
6
FG持株会
42,616
2.95%
7
須田忠雄
31,844
2.20%
8
THE BANK OF NEW YORK MELLON 140040 (常任代理人 株式会社みずほ銀行決済営業部)
20,300
1.40%
9
綾羽静江
20,000
1.38%
10
野中浩二
18,200
1.26%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
58.3%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
野沢八千万
28.81%
28.81%
28.81%
限会社アクティヴ
8.37%
8.37%
8.37%
野沢卓史
4.58%
4.58%
4.58%
野沢通子
3.75%
3.75%
3.75%
野沢良史
3.58%
3.58%
3.58%
FG持株会
2.90%
2.86%
2.95%
+0.09%
須田忠雄
2.20%
2.20%
2.20%
THE BANK OF NEW YORK MELLON 140040
—
1.40%
1.40%
綾羽静江
1.38%
1.38%
1.38%
野中浩二
1.18%
1.27%
1.26%
-0.01%
BNY Mellon
last seen 2023
Exited Top 10
1.40%
—
—
Concentration (HHI)
ⓘ
966
966
967
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved