3352

BUFFALO CO.,LTD.

株式会社バッファロー
Retail Trade
Buffalo Co.,Ltd. operates as a franchisee of AUTOBACS stores in Japan. The company offers tires and wheels; child seats, carriers, chains, car interior accessories, and dress-up items; accessories and maintenance supplies; car electronics, including car navigation, car TV, drive recorder, DVD/CD player amplifiers, ETC in-vehicle devices, and connectors; and engine oils and batteries. It also provides pit services, including oil change, tire change, installation of various accessories, bodywork and painting, vehicle inspection and maintenance, body and headlight coating, and interior cleaning services. In addition, the company engages in the purchase and sale of new and used cars, as well as the operation of Yakiniku-like franchisee restaurant. Buffalo Co.,Ltd. was incorporated in 1983 and is headquartered in Kawaguchi, Japan.
← Companies
Price
¥1,675
Market Cap
¥3.9B
Ent. Value
¥843M
Net Cash
¥3.1B
Shares Out.
2.3M
P / E
8.9×
EV / EBIT
1.4×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
1.41×
Div. Yield
1.79%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥13.7B ¥12.2B ¥11.2B ¥10.8B ¥10.0B
Cost of Sales ¥6.1B ¥5.8B ¥5.9B ¥5.5B ¥5.2B
Gross Profit ¥7.6B ¥6.4B ¥5.3B ¥5.3B ¥4.8B
SG&A ¥7.0B ¥5.9B ¥4.9B ¥4.7B ¥4.4B
Operating Income ¥601M ¥513M ¥413M ¥525M ¥442M
Non-Operating Income ¥81M ¥59M ¥60M ¥53M ¥141M
Non-Operating Expenses — ¥27M ¥13M ¥13M ¥9M
Interest Expense — ¥13M ¥10M ¥9M ¥6M
Ordinary Income ¥647M ¥544M ¥460M ¥565M ¥574M
Pre-tax Income ¥647M ¥544M ¥256M ¥534M ¥527M
Income Taxes ¥207M ¥201M ¥141M ¥209M ¥176M
Current Tax — ¥182M ¥194M ¥214M ¥173M
Deferred Tax — ¥19M ¥-53M ¥-5M ¥2M
Net Income (owners) ¥439M ¥344M ¥115M ¥325M ¥352M
Comprehensive Income — ¥344M ¥115M ¥325M ¥351M
EBITDA ¥845M ¥685M ¥583M ¥682M ¥591M
EPS ¥187.44 ¥146.74 ¥49.07 ¥141.57 ¥154.68
Shares Outstanding — 2.3M 2.3M 2.3M 2.3M
Shares Issued (total) — 2.3M 2.3M 2.3M 2.3M
Treasury Shares — 0.0M 0.0M 0.0M 0.0M