3353

Medical Ikkou Group Co.,Ltd.

株式会社メディカル一光グループ
Retail Trade
Medical Ikkou Group Co.,Ltd. operates dispensing pharmacies in Japan. It also offers in residential nursing homes, such as paid nursing homes and group homes. In addition, the company provides sales activities specializing in the sale of generic drugs to medical institutions; and dispensing pharmacy business; pharmaceutical wholesale, real estate, and investment business. Medical Ikkou Group Co.,Ltd. was founded in 1980 and is headquartered in Tsu, Japan.
← Companies
Price
¥2,747
Market Cap
¥10.3B
Ent. Value
¥14.4B
Net Debt
−¥4.1B
Shares Out.
3.8M
P / E
8.1×
EV / EBIT
8.1×
⚠ TSE Capital Mandate
P / Book
0.66×
P / NCAV
N/M
Div. Yield
4.37%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥55.0B ¥48.4B ¥39.9B ¥33.9B ¥33.6B
Cost of Sales ¥48.5B ¥42.6B ¥35.3B ¥30.7B ¥30.0B
Gross Profit ¥6.5B ¥5.7B ¥4.6B ¥3.2B ¥3.6B
SG&A ¥4.7B ¥4.1B ¥3.0B ¥2.2B ¥2.3B
Operating Income ¥1.8B ¥1.7B ¥1.6B ¥935M ¥1.3B
Non-Operating Income ¥315M ¥235M ¥261M ¥352M ¥144M
Dividend Income ¥85M ¥65M ¥46M ¥38M ¥29M
Interest Income ¥16M ¥8M ¥2M ¥1M ¥1M
Non-Operating Expenses ¥244M ¥111M ¥69M ¥59M ¥62M
Interest Expense ¥103M ¥64M ¥54M ¥51M ¥58M
Ordinary Income ¥1.9B ¥1.8B ¥1.8B ¥1.2B ¥1.4B
Pre-tax Income ¥2.0B ¥1.9B ¥1.7B ¥1.3B ¥1.5B
Income Taxes ¥710M ¥754M ¥581M ¥540M ¥607M
Current Tax ¥765M ¥794M ¥704M ¥482M ¥611M
Deferred Tax ¥-55M ¥-40M ¥-123M ¥58M ¥-4M
Net Income (owners) ¥1.3B ¥1.1B ¥1.0B ¥760M ¥852M
Minority Interest ¥39M ¥14M ¥42M ¥14M ¥17M
Comprehensive Income ¥2.0B ¥1.1B ¥1.4B ¥828M ¥838M
EBITDA ¥2.6B ¥2.5B ¥2.3B ¥1.8B ¥2.1B
Goodwill Amort. (J-GAAP) ¥122M ¥139M ¥171M ¥209M ¥242M
EPS ¥338.73 ¥301.35 ¥276.70 ¥202.20 ¥226.92
Shares Outstanding 3.8M 3.8M 3.8M 3.8M 3.8M
Shares Issued (total) 3.8M 4.1M 4.1M 4.1M 4.1M
Treasury Shares 0.0M 0.3M 0.3M 0.3M 0.3M