3415

TOKYO BASE Co., Ltd.

株式会社ＴＯＫＹＯ　ＢＡＳＥ
Consumer Cyclical · Apparel Retail
TOKYO BASE Co.,Ltd. provides clothing products in Japan. The company operates stores under the STUDIOUS, THE TOKYO, UNITED TOKYO, PUBLIC TOKYO, CITY TOKYO, CONZ, RITAN, and JAPAN EDITION brand names. It offers its products through physical and online stores. The company was formerly known as Studious Co., Ltd. and changed its name to TOKYO BASE Co., Ltd. in June 2016. TOKYO BASE Co.,Ltd. was incorporated in 2008 and is headquartered in Tokyo, Japan.
← Companies
Price
¥348
Market Cap
¥15.3B
Ent. Value
¥16.2B
Net Debt
−¥918M
Shares Out.
44.0M
P / E
12.5×
EV / EBIT
8.3×
P / Book
2.45×
P / NCAV
9.91×
Div. Yield
1.72%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥23.7B ¥20.2B ¥20.0B ¥19.2B ¥17.6B
Cost of Sales ¥11.4B ¥9.8B ¥10.0B ¥9.6B ¥8.4B
Gross Profit ¥12.3B ¥10.4B ¥10.0B ¥9.6B ¥9.3B
SG&A ¥10.3B ¥9.0B ¥9.1B ¥9.4B ¥8.3B
Operating Income ¥2.0B ¥1.5B ¥881M ¥215M ¥947M
Non-Operating Income ¥27M ¥41M ¥280M ¥110M ¥180M
Non-Operating Expenses ¥94M ¥38M ¥39M ¥59M ¥45M
Interest Expense ¥55M ¥31M ¥35M ¥56M ¥40M
Ordinary Income ¥1.9B ¥1.5B ¥1.1B ¥265M ¥1.1B
Pre-tax Income ¥1.8B ¥1.2B ¥853M ¥-209M ¥1.1B
Income Taxes ¥564M ¥467M ¥517M ¥330M ¥315M
Current Tax ¥621M ¥435M ¥535M ¥339M ¥333M
Deferred Tax ¥-56M ¥32M ¥-18M ¥-8M ¥-19M
Net Income (owners) ¥1.2B ¥777M ¥335M ¥-540M ¥763M
Comprehensive Income ¥1.3B ¥660M ¥236M ¥-536M ¥769M
EBITDA ¥2.5B ¥1.9B ¥1.8B ¥1.4B ¥1.7B
EPS ¥27.81 ¥17.85 ¥7.31 ¥-11.76 ¥17.15
Shares Outstanding 44.0M 43.5M 46.0M 45.9M 45.9M
Shares Issued (total) 44.0M 43.5M 46.0M 48.5M 48.5M
Treasury Shares — — — 2.6M 2.6M