B-Lot Company Limited 3452
株式会社ビーロット · Real Estate Services · Standard
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
B-Lot Company Limited, together with its subsidiaries, engages in the real estate and financial advisory businesses in Japan. The company offers real estate brokerage, including sales and purchase support, leasing brokerage, and consulting services; real estate development, such as market research, construction planning, management, and leasing after completion; real estate revitalization; and leasing of offices and stores, as well as property management and administrative services. It also provides real estate funds; and securitization and asset management services. B-Lot Company Limited was incorporated in 2008 and is headquartered in Minato, Japan.
Price
¥1,407
Market Cap
¥26.2B
Ent. Value
¥85.3B
Net Debt
−¥59.1B
Shares Out.
18.6M
P / E
6.0×
EV / EBIT
11.3×
P / Book
1.31×
P / NCAV
3.03×
Div. Yield
5.19%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥37.8B ¥30.9B ¥23.5B ¥19.9B ¥14.8B
Cost of Sales ¥25.0B ¥20.9B ¥14.9B ¥14.0B ¥9.9B
Gross Profit ¥12.8B ¥10.0B ¥8.7B ¥5.9B ¥4.8B
SG&A ¥5.2B ¥3.7B ¥3.2B ¥3.0B ¥2.8B
Operating Income ¥7.6B ¥6.3B ¥5.5B ¥2.9B ¥2.0B
Non-Operating Income ¥171M ¥198M ¥88M ¥138M ¥112M
Dividend Income ¥1M ¥0M ¥0M ¥0M ¥0M
Interest Income ¥18M ¥2M ¥1M ¥2M ¥4M
Non-Operating Expenses ¥1.3B ¥728M ¥642M ¥637M ¥640M
Interest Expense ¥1.2B ¥564M ¥570M ¥569M ¥548M
Ordinary Income ¥6.5B ¥5.8B ¥4.9B ¥2.4B ¥1.5B
Pre-tax Income ¥6.8B ¥5.8B ¥4.8B ¥2.5B ¥1.4B
Income Taxes ¥2.4B ¥1.9B ¥1.5B ¥809M ¥436M
Current Tax ¥2.6B ¥2.0B ¥1.6B ¥1.1B ¥793M
Deferred Tax ¥-207M ¥-61M ¥-93M ¥-245M ¥-357M
Net Income (owners) ¥4.4B ¥3.9B ¥3.3B ¥1.6B ¥953M
Minority Interest ¥-4M ¥-1M ¥7M ¥6M ¥9M
Comprehensive Income ¥4.4B ¥4.0B ¥3.3B ¥1.7B ¥979M
EBITDA ¥8.0B ¥6.7B ¥5.8B ¥3.0B ¥2.2B
Goodwill Amort. (J-GAAP) ¥18M ¥18M ¥30M ¥44M ¥47M
EPS ¥236.04 ¥204.55 ¥171.13 ¥83.99 ¥53.65
Shares Outstanding 18.6M 19.2M 19.1M 19.5M 19.5M
Shares Issued (total) 20.0M 20.0M 20.0M 20.0M 20.0M
Treasury Shares 1.4M 0.8M 0.9M 0.5M 0.5M