← Back to Profile Company Fact Sheet

B-Lot Company Limited

3452 株式会社ビーロット
Real Estate Services · Standard · TSE: Disclosed
PRICE: ¥1,407 · MKT CAP: ¥26.2B · P/E: 6.0x · P/B: 1.31x · DIV YIELD: 5.2%
PRICE — 5Y
Characteristics & Business Summary
B-Lot Company Limited, together with its subsidiaries, engages in the real estate and financial advisory businesses in Japan. The company offers real estate brokerage, including sales and purchase support, leasing brokerage, and consulting services; real...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Net Sales 14,751 19,911 23,510 30,933 37,778
Operating Profit 2,030 2,913 5,498 6,340 7,579
Ordinary Profit 1,501 2,415 4,945 5,810 6,450
Net Profit 953 1,637 3,297 3,941 4,420
EPS ¥49 ¥84 ¥172 ¥205 ¥237
DPS ¥15 ¥20 ¥51 ¥61 ¥73
Balance Sheet & Valuation Highlights
Total Assets ¥101B
Net Assets (Equity) ¥20B
Equity Ratio 19.7%
ROE (Return on Equity) 22.2%
Cash & Equivalents ¥16B
Interest-Bearing Debt ¥75B
Capital Expenditure (CapEx) ¥1B
Depreciation & Amort. ¥0B
Major Shareholders
  • 1. 望月 雅博 11.8%
  • 2. 合同会社エムアンドエム 8.8%
  • 3. 宮内 誠 6.2%
  • 4. シルク・キャピタル株式会社 5.4%
  • 5. 望月 文恵 2.5%
  • 6. 熊岡 秀史 2.1%
  • 7. Rakuten Securities, Inc. 1.7%
  • 8. 江﨑 憲太郎 1.6%
  • 9. 外川 太郎 1.4%
  • 10. 大塚 満 1.2%
Activist Activity
Miyauchi Makoto 13.91%
2025-11-19 · change
Hasegawa Shinichi 9.88%
2025-04-28 · correction
Hasegawa Shinichi 5.0%
2025-04-28 · correction
Hasegawa Shinichi 5.0%
2025-04-04 · change
Hasegawa Shinichi 11.38%
2025-04-02 · correction
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues per share ¥756 ¥1,022 ¥1,228 ¥1,608 ¥2,027
FCF/Share ¥9 ¥-210 ¥256 ¥302 ¥-552
EPS ¥49 ¥84 ¥172 ¥205 ¥237
DPS ¥15 ¥20 ¥51 ¥61 ¥73
Capital Spending per share ¥6 ¥2 ¥6 ¥17 ¥44
Book Value per share ¥543 ¥612 ¥763 ¥913 ¥1,070
Common Shares Outstanding 20M 19M 19M 19M 19M
Financial Aggregates & Margins
Financial Aggregate FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenues (Net Sales) ¥15B ¥20B ¥24B ¥31B ¥38B
Operating Margin (%) 13.8% 14.6% 23.4% 20.5% 20.1%
Net Profit (owners) ¥1B ¥2B ¥3B ¥4B ¥4B
Net Profit Margin (%) 6.5% 8.2% 14.0% 12.7% 11.7%
Working Capital ¥6B ¥8B ¥6B ¥9B ¥9B
Total Debt (Interest-bearing) ¥36B ¥40B ¥37B ¥33B ¥75B
Net Worth (Common Equity) ¥11B ¥12B ¥15B ¥18B ¥20B
Return on Total Assets (ROA) 2.0% 2.9% 5.8% 6.9% 4.4%
Return on Common Equity (ROE) 9.0% 13.7% 22.6% 22.4% 22.2%
Business Summary & Analysis
B-Lot Company Limited, together with its subsidiaries, engages in the real estate and financial advisory businesses in Japan. The company offers real estate brokerage, including sales and purchase support, leasing brokerage, and consulting services; real...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13