3469

Dualtap Co., Ltd.

株式会社デュアルタップ
Real Estate
Dualtap Co., Ltd. engages in the real estate business in Japan and internationally. The company operates through three segments: Real Estate Sales Business, Real Estate Management Business, and Overseas Real Estate Business. It plans, develops, and manages condominiums and apartments under the XEBEC brand name. The company is also involved in asset management; rental and contract management; building management; outbound support services; and non-life insurance agency business. Dualtap Co., Ltd. was incorporated in 2006 and is headquartered in Chuo, Japan.
← Companies
Price
¥1,014
Market Cap
¥4.1B
Ent. Value
¥5.3B
Net Debt
−¥1.2B
Shares Out.
4.0M
P / E
30.5×
EV / EBIT
31.9×
P / Book
1.74×
P / NCAV
4.59×
Div. Yield
1.23%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥8.4B ¥5.2B ¥8.6B ¥10.8B ¥6.1B
Cost of Sales ¥7.3B ¥4.3B ¥7.3B ¥9.6B ¥5.0B
Gross Profit ¥1.1B ¥843M ¥1.3B ¥1.1B ¥1.1B
SG&A ¥948M ¥1.1B ¥974M ¥1.1B ¥934M
Operating Income ¥166M ¥-256M ¥307M ¥50M ¥173M
Non-Operating Income ¥4M ¥22M ¥13M ¥166M ¥23M
Non-Operating Expenses ¥74M ¥98M ¥48M ¥121M ¥136M
Interest Expense ¥52M ¥69M ¥29M ¥70M ¥72M
Ordinary Income ¥96M ¥-332M ¥273M ¥95M ¥60M
Pre-tax Income ¥160M ¥-344M ¥273M ¥96M ¥60M
Income Taxes ¥42M ¥39M ¥80M ¥38M ¥48M
Current Tax ¥42M ¥15M ¥106M ¥34M ¥33M
Deferred Tax — ¥24M ¥-26M ¥4M ¥14M
Net Income (owners) ¥117M ¥-387M ¥193M ¥58M ¥12M
Minority Interest ¥1M ¥4M ¥1M — —
Comprehensive Income ¥118M ¥-382M ¥195M ¥52M ¥12M
EBITDA ¥227M ¥-120M ¥367M ¥89M ¥216M
Goodwill Amort. (J-GAAP) ¥19M ¥19M ¥17M ¥13M ¥13M
EPS ¥33.20 ¥-112.53 ¥56.08 ¥16.83 ¥3.48
Shares Outstanding 4.0M 3.5M 3.4M 3.4M 3.4M
Shares Issued (total) 4.0M 3.5M 3.4M 3.4M 3.4M
Treasury Shares 0.0M 0.0M 0.0M 0.0M 0.0M