3495

Karyoujuban Co., Ltd.

香陵住販株式会社
Real Estate
Koryojyuhan Co., Ltd. operates as a real estate company in Japan. The company offers rental brokerage, trunk room, and senior housing services. It also involved in the provision of sales intermediation; real estate purchase and sales; residential land sales; sale of real estate developed in-house; real estate fund business; and solar power generation activities. In addition, the company provides rental management, renovation proposals, vacant house management, and sublease services; and real estate consulting and coin parking services. Koryojyuhan Co., Ltd. was incorporated in 1981 and is headquartered in Mito, Japan.
← Companies
Price
¥2,380
Market Cap
¥6.6B
Ent. Value
¥11.7B
Net Debt
−¥5.2B
Shares Out.
2.8M
P / E
6.5×
EV / EBIT
11.0×
P / Book
1.06×
P / NCAV
5.19×
Div. Yield
2.31%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥11.5B ¥10.0B ¥9.3B ¥8.7B ¥7.8B
Cost of Sales ¥7.4B ¥6.1B ¥5.7B ¥5.3B ¥4.5B
Gross Profit ¥4.1B ¥3.9B ¥3.6B ¥3.4B ¥3.3B
SG&A ¥3.1B ¥2.9B ¥2.7B ¥2.7B ¥2.6B
Operating Income ¥1.1B ¥1.0B ¥857M ¥794M ¥623M
Non-Operating Income ¥33M ¥38M ¥42M ¥33M ¥55M
Dividend Income ¥10M ¥8M ¥7M ¥3M ¥3M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥68M ¥60M ¥44M ¥32M ¥25M
Interest Expense ¥51M ¥38M ¥30M ¥24M ¥19M
Ordinary Income ¥1.0B ¥980M ¥854M ¥795M ¥652M
Pre-tax Income ¥1.4B ¥1.1B ¥921M ¥737M ¥605M
Income Taxes ¥416M ¥334M ¥268M ¥244M ¥198M
Current Tax ¥459M ¥395M ¥302M ¥262M ¥208M
Deferred Tax ¥-43M ¥-61M ¥-35M ¥-18M ¥-10M
Net Income (owners) ¥1.0B ¥722M ¥653M ¥493M ¥407M
Comprehensive Income ¥1.1B ¥714M ¥688M ¥475M ¥403M
EBITDA ¥1.4B ¥1.3B ¥1.2B ¥1.1B ¥879M
Goodwill Amort. (J-GAAP) ¥18M ¥18M ¥18M ¥18M ¥18M
EPS ¥368.27 ¥264.33 ¥241.87 ¥366.93 ¥307.25
Shares Outstanding 2.8M 2.7M 2.7M 1.3M 1.3M
Shares Issued (total) 2.8M 2.7M 2.7M 1.3M 1.3M
Treasury Shares — 0.0M 0.0M — —