3513
ICHIKAWA CO., LTD.
イチカワ株式会社Ichikawa Co., Ltd. manufactures and sells paper making and industrial felts in Japan and internationally. It offers paper making press felts and belts, and shoe press and transfer belts; industrial products, such as heat-resistant conveyance equipment and cushioning materials for use in the car bodies, internet of things, 5th generation, carports, consumer electronics, smartphones, tablets, aluminum sash products, printed circuit boards, flexible boards, and clothing; and felts for slate. The company was founded in 1918 and is headquartered in Tokyo, Japan.
Price
¥2,958
Market Cap
¥13.0B
Ent. Value
¥7.5B
Net Cash
¥5.5B
Shares Out.
4.4M
P / E
16.3×
EV / EBIT
7.0×
⚠ TSE Capital Mandate
P / Book
0.57×
P / NCAV
1.67×
Div. Yield
2.70%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | — | ¥13.9B | ¥13.6B | ¥13.3B | ¥12.4B |
| Cost of Sales | — | ¥7.9B | ¥7.7B | ¥7.9B | ¥7.7B |
| Gross Profit | — | ¥6.0B | ¥5.9B | ¥5.4B | ¥4.7B |
| SG&A | — | ¥4.9B | ¥4.8B | ¥4.6B | ¥4.1B |
| Operating Income | — | ¥1.1B | ¥1.1B | ¥800M | ¥531M |
| Non-Operating Income | — | ¥214M | ¥225M | ¥312M | ¥341M |
| Dividend Income | — | — | — | — | ¥99M |
| Interest Income | — | — | — | — | ¥1M |
| Non-Operating Expenses | — | ¥70M | ¥172M | ¥68M | ¥114M |
| Interest Expense | — | ¥9M | ¥7M | ¥7M | ¥8M |
| Ordinary Income | — | ¥1.2B | ¥1.2B | ¥1.0B | ¥758M |
| Pre-tax Income | — | ¥1.2B | ¥1.2B | ¥1.0B | ¥738M |
| Income Taxes | — | ¥421M | ¥146M | ¥211M | ¥213M |
| Current Tax | — | ¥407M | ¥450M | ¥321M | ¥345M |
| Deferred Tax | — | ¥13M | ¥-303M | ¥-109M | ¥-131M |
| Net Income (owners) | ¥1M | ¥782M | ¥1.0B | ¥833M | ¥524M |
| Minority Interest | — | ¥0M | ¥-11M | ¥0M | ¥0M |
| Comprehensive Income | — | ¥1.5B | ¥2.4B | ¥1.0B | ¥650M |
| EBITDA | — | ¥2.0B | ¥2.1B | ¥1.8B | ¥1.6B |
| EPS | — | ¥181.51 | ¥227.76 | ¥182.06 | ¥114.45 |
| Shares Outstanding | — | 4.4M | 4.5M | 4.7M | 4.7M |
| Shares Issued (total) | — | 5.0M | 5.0M | 5.0M | 5.0M |
| Treasury Shares | — | 0.6M | 0.4M | 0.3M | 0.3M |