3549

KUSURI NO AOKI HOLDINGS CO., LTD.

株式会社クスリのアオキホールディングス
Healthcare · Pharmaceutical Retailers
Kusuri No Aoki Holdings Co., Ltd. engages in the retail of pharmaceutical, cosmetic, and daily good products in Japan. The company offers vitamin and diet supplements; and first aid and health care supplies. It also offers facial cleanser, body soap, shampoo, and toothpaste, etc. In addition, the company provides baby products, such as diapers, nursing care, sanitary products, detergent, and household products, as well as clothing products, such as socks, underwear, and home appliances. Further, it offers processed food, daily food, fresh food, seasoning, sweets, drinks, and alcohol, as well as provides pet foods. Kusuri No Aoki Holdings Co., Ltd. was incorporated in 1999 and is based in Hakusan, Japan.
← Companies
Price
¥3,467
Market Cap
¥350.5B
Ent. Value
¥396.0B
Net Debt
−¥45.5B
Shares Out.
101.1M
P / E
19.8×
EV / EBIT
14.9×
P / Book
2.40×
P / NCAV
N/M
Div. Yield
0.40%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥501.5B ¥436.9B ¥378.9B ¥328.3B
Cost of Sales ¥368.5B ¥318.8B ¥272.8B ¥238.6B
Gross Profit ¥133.0B ¥118.1B ¥106.1B ¥89.8B
SG&A ¥106.4B ¥99.5B ¥90.8B ¥75.7B
Operating Income ¥26.6B ¥18.6B ¥15.3B ¥14.1B
Non-Operating Income ¥2.0B ¥2.2B ¥4.3B ¥2.1B
Dividend Income ¥143M ¥80M ¥57M ¥56M
Interest Income ¥76M ¥43M ¥44M ¥51M
Non-Operating Expenses ¥1.1B ¥699M ¥420M ¥356M
Interest Expense ¥614M ¥359M ¥268M ¥175M
Ordinary Income ¥27.5B ¥20.1B ¥19.1B ¥15.8B
Pre-tax Income ¥25.4B ¥19.6B ¥16.8B ¥14.6B
Income Taxes ¥7.6B ¥7.3B ¥4.4B ¥4.7B
Current Tax ¥8.5B ¥6.5B ¥5.9B ¥5.4B
Deferred Tax ¥-972M ¥720M ¥-1.5B ¥-618M
Net Income (owners) ¥17.8B ¥12.3B ¥12.3B ¥9.8B
Comprehensive Income ¥18.0B ¥13.0B ¥12.5B ¥9.7B
EBITDA ¥39.8B ¥30.6B ¥27.0B ¥23.1B
Goodwill Amort. (J-GAAP) ¥735M ¥272M ¥248M ¥223M
EPS ¥175.42 ¥130.11 ¥390.92 ¥312.05
Shares Outstanding 101.1M 94.6M 31.5M 31.5M
Shares Issued (total) 105.1M 94.6M 31.5M 31.5M
Treasury Shares 4.0M 0.0M 0.0M 0.0M