JADE GROUP,Inc operates e-commerce malls. It is also involved in the platform business, which provides logistics and systems necessary for brand management; and brand management. The company was formerly known as LOCONDO, Inc. and changed its name to JADE GROUP,Inc in June 2023. The company was incorporated in 2010 and is based in Tokyo, Japan.
Price
¥1,571
Market Cap
¥16.3B
Ent. Value
¥13.8B
Net Cash
¥2.5B
Shares Out.
10.4M
P / E
10.2×
EV / EBIT
5.7×
P / Book
2.16×
P / NCAV
4.63×
Div. Yield
1.91%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | ¥19.4B | ¥19.2B | ¥13.4B | ¥10.5B | ¥9.9B | ¥10.3B |
| Cost of Sales | ¥4.3B | ¥4.1B | ¥3.4B | ¥2.1B | — | ¥2.6B |
| Gross Profit | ¥15.2B | ¥15.2B | ¥10.0B | ¥8.4B | ¥7.9B | ¥7.7B |
| SG&A | ¥12.8B | ¥13.6B | ¥8.3B | ¥7.4B | ¥7.0B | ¥6.3B |
| Operating Income | ¥2.4B | ¥1.5B | ¥1.7B | ¥991M | ¥884M | ¥1.4B |
| Non-Operating Income | ¥165M | ¥39M | ¥30M | ¥10M | ¥4M | ¥13M |
| Dividend Income | ¥0M | ¥2M | — | — | — | — |
| Interest Income | ¥7M | ¥3M | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥7M | ¥23M | ¥10M | ¥38M | ¥35M | ¥3M |
| Interest Expense | ¥6M | ¥18M | ¥7M | ¥3M | ¥0M | ¥3M |
| Ordinary Income | ¥2.6B | ¥1.6B | ¥1.7B | ¥964M | ¥853M | ¥1.4B |
| Pre-tax Income | ¥2.6B | ¥1.1B | ¥1.7B | ¥958M | ¥845M | ¥1.4B |
| Income Taxes | ¥926M | ¥431M | ¥542M | ¥-329M | ¥241M | ¥191M |
| Current Tax | ¥880M | ¥348M | ¥284M | ¥60M | ¥156M | ¥306M |
| Deferred Tax | ¥46M | ¥83M | ¥258M | ¥-389M | ¥85M | ¥-115M |
| Net Income (owners) | ¥1.6B | ¥565M | ¥1.0B | ¥1.3B | ¥605M | ¥1.3B |
| Minority Interest | ¥54M | ¥84M | ¥113M | ¥28M | — | — |
| Comprehensive Income | ¥1.6B | ¥649M | ¥1.1B | ¥1.3B | — | ¥1.3B |
| EBITDA | ¥3.1B | ¥2.3B | ¥1.9B | ¥1.2B | ¥1.0B | ¥1.6B |
| Goodwill Amort. (J-GAAP) | ¥242M | ¥225M | ¥47M | ¥46M | ¥26M | ¥4M |
| EPS | ¥154.62 | ¥55.10 | ¥91.78 | ¥112.17 | ¥53.42 | ¥110.15 |
| Shares Outstanding | 10.4M | 9.9M | 10.8M | 11.1M | 11.5M | 11.4M |
| Shares Issued (total) | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M | 11.5M |
| Treasury Shares | 1.1M | 1.6M | 0.7M | 0.4M | — | 0.1M |