3583
AuBEX CORPORATION
オーベクス株式会社
Textiles & Apparels
AuBEX CORPORATION manufactures and sells nibs and medical equipment in Japan and internationally. The company offers nibs made from chemical fibers, plastics, and other material; medical equipment and components, such as pressure infusion devices and angiography guide wires; and nibs for makeup and cosmetics products. The company was formerly known as Tokyo hat Co., Ltd. and changed its name to AuBEX CORPORATION in 1985. AuBEX CORPORATION was founded in 1892 and is headquartered in Tokyo, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.46×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥6.0B
¥6.0B
¥5.4B
¥5.3B
¥5.5B
Cost of Sales
¥4.0B
¥3.7B
¥3.5B
¥3.4B
¥3.5B
Gross Profit
¥2.0B
¥2.3B
¥1.9B
¥1.9B
¥2.0B
SG&A
¥1.4B
¥1.5B
¥1.3B
¥1.3B
¥1.3B
Operating Income
¥615M
¥841M
¥561M
¥623M
¥707M
Non-Operating Income
¥38M
¥11M
¥56M
¥33M
¥40M
Dividend Income
—
¥3M
¥3M
¥3M
¥2M
Interest Income
—
¥2M
¥1M
¥0M
¥1M
Non-Operating Expenses
—
¥38M
¥16M
¥16M
¥20M
Interest Expense
—
¥13M
¥16M
¥14M
¥15M
Ordinary Income
¥630M
¥814M
¥601M
¥639M
¥727M
Pre-tax Income
¥636M
¥819M
¥600M
¥681M
¥726M
Income Taxes
¥62M
¥238M
¥164M
¥212M
¥189M
Current Tax
—
¥241M
¥192M
¥150M
¥215M
Deferred Tax
—
¥-2M
¥-28M
¥61M
¥-25M
Net Income (owners)
¥573M
¥580M
¥436M
¥469M
¥537M
Comprehensive Income
—
¥569M
¥480M
¥487M
¥619M
EBITDA
¥906M
¥1.1B
¥830M
¥915M
¥991M
EPS
¥209.05
¥209.05
¥156.80
¥169.17
¥194.04
Shares Outstanding
—
3.1M
3.1M
3.1M
3.1M
Shares Issued (total)
—
3.1M
3.1M
3.1M
3.1M
Treasury Shares
—
0.0M
0.0M
0.0M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥10.2B
¥9.8B
¥9.7B
¥9.3B
¥9.4B
Current Assets
¥6.6B
¥6.6B
¥6.3B
¥5.9B
¥5.9B
Cash & Deposits
¥2.6B
¥2.9B
¥3.0B
¥2.5B
¥2.5B
Trade Receivables
—
¥1.2B
¥1.1B
¥1.1B
¥1.1B
Non-Current Assets
¥3.6B
¥3.3B
¥3.4B
¥3.4B
¥3.6B
PP&E
¥3.1B
¥2.9B
¥3.1B
¥3.1B
¥3.3B
Intangible Assets
—
¥33M
¥31M
¥25M
¥28M
Investment Securities
¥127M
¥125M
¥131M
¥114M
¥89M
Deferred Tax Assets
—
¥98M
¥95M
¥73M
¥112M
Total Liabilities
¥2.9B
¥3.1B
¥3.5B
¥3.5B
¥4.0B
Current Liabilities
¥1.4B
¥1.6B
¥1.7B
¥1.4B
¥2.3B
Accounts Payable
—
¥163M
¥150M
¥322M
¥479M
ST Debt
¥524M
¥552M
¥695M
¥640M
¥1.1B
Taxes Payable
—
¥144M
¥113M
¥41M
¥166M
Non-Current Liabilities
¥1.6B
¥1.5B
¥1.7B
¥2.1B
¥1.7B
Total LT Borrowings
¥941M
¥894M
¥1.1B
¥1.5B
¥1.1B
Pension Obligations
—
¥428M
¥398M
¥399M
¥390M
Total Equity
¥7.3B
¥6.7B
¥6.3B
¥5.8B
¥5.4B
Capital Stock
—
¥1.9B
¥1.9B
¥1.9B
¥1.9B
Capital Surplus
—
¥517M
¥518M
¥518M
¥518M
Retained Earnings
¥4.8B
¥4.3B
¥3.8B
¥3.4B
¥3.1B
Treasury Stock
—
¥-256M
¥-201M
¥-206M
¥-213M
AOCI
—
¥178M
¥189M
¥146M
¥61M
Equity (owners)
¥7.0B
¥6.5B
¥6.1B
¥5.7B
¥5.4B
Total Interest-Bearing Debt ⓘ
¥1.5B
¥1.4B
¥1.8B
¥2.2B
¥2.3B
Net Cash ⓘ
¥1.2B
¥1.4B
¥1.2B
¥319M
¥239M
NCAV ⓘ
¥3.7B
¥3.5B
¥2.9B
¥2.4B
¥1.8B
NCAV/Share
—
¥1,130
¥934
¥789
¥594
BV/Share
—
¥2,138
¥1,970
¥1,847
¥1,739
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥329M
¥637M
¥1.1B
¥338M
¥1.0B
Interest Paid
—
¥-13M
¥-15M
¥-16M
¥-14M
Interest Received
—
¥5M
¥4M
¥3M
¥2M
D&A
¥291M
¥285M
¥270M
¥292M
¥284M
Investing CF
¥-444M
¥-160M
¥-165M
¥-184M
¥-189M
CapEx
¥439M
¥173M
¥143M
¥270M
¥164M
Purchase Investments
—
¥-1M
¥-1M
¥-1M
¥-1M
Proceeds from Invest.
—
¥10M
—
—
—
Financing CF
¥-149M
¥-562M
¥-451M
¥-206M
¥-266M
Dividends Paid
—
¥-61M
¥-62M
¥-77M
¥-46M
Share Buybacks
—
¥-146M
¥-0M
—
¥-0M
LT Debt Repaid
—
¥-721M
¥-670M
¥-1.2B
¥-431M
Free Cash Flow
¥-110M
¥465M
¥912M
¥68M
¥837M
Net Change in Cash
—
¥-90M
¥452M
¥-47M
¥568M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.2%
8.9%
7.2%
8.3%
10.5%
ROA
5.7%
5.9%
4.6%
5.0%
5.7%
EPS
¥209.05
¥209.05
¥156.80
¥169.17
¥194.04
DPS
¥35.00
¥33.00
¥20.00
¥20.00
¥25.00
BPS
¥2,648.18
¥2,439.07
¥2,246.20
¥2,100.85
¥1,957.25
FCF/Share
—
¥152
¥296
¥22
¥272
NCAV/Share
—
¥1,130
¥934
¥789
¥594
Payout Ratio
16.7%
15.8%
12.8%
11.8%
12.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2026-03-23
Aso Corporation
28.09%
change
Passive
—
2026-03-23
WAKACHIKU CONSTRUCTION CO.,LTD.
28.09%
change
Passive
—
2025-01-08
Mizuho Trust & Banking Co., Ltd.
9.86%
-1.93%
change
Passive
—
2024-12-04
Mizuho Trust & Banking Co., Ltd.
11.79%
change
Passive
—
2024-11-18
Mizuho Bank, Ltd.
8.72%
-3.09%
change
Passive
—
2024-08-01
Mizuho Bank, Ltd.
11.81%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 3
#
Shareholder
Shares (thou.)
% of Total
1
昭和化学工業㈱
471
15.43%
2
㈱麻生
445
14.58%
3
若築建設㈱
423
13.85%
4
Japan Custody Bank
㈱日本カストディ銀行(信託E口)
304
9.96%
5
Business Partner Stock Ownership Plan
オーベクス取引先持株会
115
3.76%
6
栗原 則義
80
2.63%
7
大塩 学而
72
2.38%
8
青木 勇
56
1.84%
9
Employee Stock Ownership Plan
オーベクス従業員持株会
55
1.82%
10
木内 忠興
46
1.51%
Domestic Nominees
10.0%
-1.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
57.8%
+1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
昭和化学工業
15.30%
15.30%
15.43%
+0.13%
㈱麻生
14.46%
14.46%
14.58%
+0.12%
若築建設
13.74%
13.74%
13.85%
+0.11%
Japan Custody Bank
日本カストディ銀行
9.84%
9.56%
9.96%
+0.40%
Business Partner Stock Ownership Plan
オーベクス取引先持株会
3.38%
3.54%
3.76%
+0.22%
栗原 則義
↑
—
1.87%
2.63%
+0.76%
大塩 学而
NEW ENTRY
—
—
—
2.38%
NEW
青木 勇
NEW ENTRY
—
—
—
1.84%
NEW
Employee Stock Ownership Plan
オーベクス従業員持株会
1.90%
1.88%
1.82%
-0.06%
木内 忠興
NEW ENTRY
—
—
—
1.51%
NEW
Mizuho Bank
みずほ銀行
last seen 2024
Exited Top 10
3.09%
3.09%
—
大田 昭彦
last seen 2024
Exited Top 10
1.78%
2.43%
—
三井住友信託銀行
last seen 2024
Exited Top 10
2.03%
1.83%
—
㈱アルビノ
last seen 2023
Exited Top 10
2.09%
—
—
Concentration (HHI)
ⓘ
765
762
777
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥111M
+12% since 2023
Holdings
3
Trend
1 unwinding
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding