3591
WACOAL HOLDINGS CORP.
株式会社ワコールホールディングス
Textiles & Apparels
Wacoal Holdings Corp. engages in the manufacturing, wholesale, and retail sale of intimate apparel, outerwear, sportswear, and other textile products and accessories in Japan, Asia, Oceania, the United States, and Europe. The company operates through Wacoal Business (Domestic), Wacoal Business (Overseas), Peach John Business, and Other Businesses segments. It offers intimate apparel, including women's foundation wear, lingerie, nightwear and children's underwear. The company is also involved in the retail sale of products; manufacture and wholesale distribution women's innerwear, lace, and fabrics for handicrafts; leasing of real estate; apparel manufacturing; other textile-related business. It offers products through department stores, general merchandisers, and other general retailers, as well as directly managed retail stores, E-commerce websites, and distributors. Wacoal Holdings Corp. was founded in 1946 and is headquartered in Kyoto, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥171.5B
¥173.9B
¥187.2B
¥188.6B
—
Cost of Sales
¥73.3B
¥76.5B
¥83.1B
¥82.2B
¥1.9B
Gross Profit
—
—
—
—
¥4.3B
SG&A
¥98.7B
¥100.8B
¥100.6B
¥102.3B
¥2.0B
Operating Income
¥19.9B
¥3.3B
¥-9.5B
¥-3.5B
¥2.3B
Non-Operating Income
—
¥2.2B
¥2.5B
¥1.5B
¥52M
Interest Income
—
—
—
—
¥29M
Non-Operating Expenses
—
¥618M
¥328M
¥795M
¥669M
Interest Expense
—
—
—
—
¥45M
Ordinary Income
¥19.9B
—
—
—
¥1.7B
Pre-tax Income
¥19.7B
¥5.7B
¥-8.3B
¥-699M
¥3.6B
Income Taxes
—
—
—
—
¥885M
Current Tax
—
—
—
—
¥483M
Deferred Tax
—
—
—
—
¥401M
Net Income (owners)
¥13.1B
¥7.0B
¥-8.6B
¥-1.8B
¥2.7B
Minority Interest
—
¥-201M
¥-111M
¥42M
—
Comprehensive Income
—
¥2.3B
¥16.8B
¥4.1B
—
EBITDA
¥31.0B
¥15.2B
¥2.4B
¥8.9B
—
EPS
¥261.65
¥129.65
¥-151.62
¥-29.66
¥44.18
Shares Outstanding
—
51.7M
55.1M
58.0M
65.6M
Shares Issued (total)
—
55.5M
61.0M
64.5M
65.6M
Treasury Shares
—
3.8M
5.9M
6.5M
—
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥292.3B
¥272.2B
¥294.0B
¥285.3B
¥165.2B
Current Assets
¥119.6B
¥100.0B
¥112.1B
¥105.6B
¥23.1B
Cash & Deposits
¥44.2B
¥23.4B
¥33.5B
¥26.8B
¥19.7B
Non-Current Assets
¥172.7B
¥172.2B
¥181.9B
¥179.7B
¥142.0B
PP&E
¥35.3B
¥43.3B
¥45.5B
¥46.7B
¥39.2B
Goodwill
—
¥15.2B
¥11.8B
¥16.3B
—
Intangible Assets
—
¥12.0B
¥11.9B
¥13.0B
¥587M
Investment Securities
—
—
—
—
¥1M
Deferred Tax Assets
—
¥6.9B
¥4.0B
¥3.0B
—
Total Liabilities
¥79.9B
¥77.3B
¥78.9B
¥72.2B
¥26.8B
Current Liabilities
¥45.2B
¥50.0B
¥49.1B
¥43.8B
¥25.5B
ST Debt
¥6.8B
¥11.9B
¥7.2B
¥5.0B
¥10.0B
Taxes Payable
—
—
—
—
¥222M
Non-Current Liabilities
¥34.7B
¥27.2B
¥29.7B
¥28.3B
¥1.3B
Total LT Borrowings
¥5.4B
¥2.6B
¥1.9B
¥3.1B
—
Deferred Tax Liab.
—
¥14.1B
¥16.9B
¥13.9B
¥1.2B
Total Equity
¥212.4B
¥194.9B
¥215.1B
¥213.1B
¥138.3B
Capital Stock
—
—
—
—
¥13.3B
Capital Surplus
—
¥4.3B
¥20.6B
¥29.0B
¥29.3B
Retained Earnings
¥162.6B
¥153.6B
¥148.5B
¥151.4B
¥106.1B
Treasury Stock
—
¥-18.0B
¥-17.3B
¥-15.9B
¥-10.9B
AOCI
—
¥38.6B
¥46.8B
¥32.0B
—
Equity (owners)
¥209.6B
¥191.8B
¥211.8B
¥209.8B
¥137.8B
Minority Interests
—
¥3.1B
¥3.3B
¥3.3B
—
Total Interest-Bearing Debt ⓘ
¥12.3B
¥14.5B
¥9.1B
¥8.1B
¥10.0B
Net Cash ⓘ
¥31.9B
¥8.9B
¥24.4B
¥18.7B
¥9.7B
NCAV ⓘ
¥39.7B
¥22.7B
¥33.2B
¥33.4B
¥-3.7B
NCAV/Share
—
¥439
¥604
¥576
¥-57
BV/Share
—
¥3,713
¥3,847
¥3,617
¥2,100
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥8.3B
¥4.9B
¥11.3B
¥7.3B
—
D&A
¥11.2B
¥11.8B
¥11.9B
¥12.4B
—
Investing CF
¥36.1B
¥9.4B
¥14.0B
¥3.9B
—
CapEx
—
—
¥1.8B
¥2.9B
—
Financing CF
¥-26.1B
¥-22.9B
¥-20.2B
¥-22.5B
—
Free Cash Flow
¥8.3B
¥4.9B
¥9.5B
¥4.5B
—
Net Change in Cash
—
¥-10.1B
¥6.8B
¥-10.7B
—
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.4%
3.4%
-4.0%
-1.0%
2.0%
ROA
4.6%
2.5%
-3.0%
-0.8%
1.7%
EPS
¥261.65
¥129.65
¥-151.62
¥-29.66
¥44.18
DPS
¥50.00
¥100.00
¥100.00
¥80.00
¥50.00
BPS
¥4,239.69
—
—
—
¥2,241.50
FCF/Share
—
¥96
¥172
¥77
—
NCAV/Share
—
¥439
¥604
¥576
¥-57
Payout Ratio
19.1%
77.1%
—
—
113.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2025-05-21
Nomura Securities Co.,Ltd.
4.31%
-1.48%
change
Passive
—
2025-04-21
Nomura Securities Co.,Ltd.
5.79%
+0.85%
initial_5pct
Passive
—
2025-03-21
Nomura Securities Co.,Ltd.
4.94%
-0.85%
change
Passive
—
2025-02-06
Nomura Securities Co.,Ltd.
5.79%
-0.4%
change
Passive
—
2025-01-09
Nomura Securities Co.,Ltd.
6.19%
initial_5pct
Passive
—
2024-11-14
3D Investment Partners Pte. Ltd.
10.77%
+0.01%
change
Passive
—
2024-07-24
Mitsubishi UFJ Financial Group Inc.
10.13%
change
Passive
—
2024-07-17
3D Investment Partners Pte. Ltd.
10.76%
+1.39%
change
Passive
—
2024-07-09
3D Investment Partners Pte. Ltd.
9.37%
+1.01%
change
Passive
—
2024-07-04
3D Investment Partners Pte. Ltd.
8.36%
+1.1%
change
Passive
—
2024-06-27
3D Investment Partners Pte. Ltd.
7.26%
+1.07%
change
Passive
—
2024-06-19
3D Investment Partners Pte. Ltd.
6.19%
+1.06%
change
Passive
—
2024-06-11
3D Investment Partners Pte. Ltd.
5.13%
initial_5pct
Passive
—
2023-09-21
Meiji Yasuda Life Insurance Company
5.04%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
16:00
Div New
¥2.5B ¥50.0/sh
+0%
Wacoal Holdings announced a dividend of ¥50 per share for the fiscal year ending March 31, 2026, totaling ¥2.472 billion…
Summary
Wacoal Holdings announced a dividend of ¥50 per share for the fiscal year ending March 31, 2026, totaling ¥2.472 billion, with an ex-dividend date of June 5, 2026. This maintains the prior year's dividend level and matches the company's forecast announced in November 2025. The dividend is sourced from retained earnings and reflects the company's commitment to stable shareholder distributions alongside capital investment for enterprise value growth.
Deadline: 2026-06-05
YoY: +0%
Source (JP)
2026年3月期の期末配当につきましては、直近の配当予想通り1株当たり50円とさせていただきます。配当金の総額 2,472百万円
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行 株式会社(信託口)
5,594
10.83%
2
Meiji Yasuda Life Insurance
明治安田生命保険相互会社
3,050
5.90%
3
MUFG Bank
株式会社三菱UFJ銀行
2,704
5.24%
4
The Bank of Kyoto
株式会社京都銀行
2,352
4.55%
5
GOLDMAN SACHS INTERNATIONAL (常任代理人 ゴールドマン・サックス証券株式会社)
1,737
3.36%
6
Nippon Life Insurance
日本生命保険相互会社
1,569
3.04%
7
THE SHIGA BANK,LTD.
株式会社滋賀銀行
1,569
3.04%
8
Mitsubishi UFJ Trust and Banking
三菱UFJ信託銀行株式会社
1,525
2.95%
9
Japan Custody Bank
株式会社日本カストディ銀行 (信託口)
1,512
2.93%
10
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB) (常任代理人 野村證券株式会社)
1,230
2.38%
Domestic Nominees
13.8%
-0.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
30.5%
+2.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.50%
9.78%
10.83%
+1.05%
Meiji Yasuda Life Insurance
明治安田生命保険
5.26%
5.54%
5.90%
+0.36%
MUFG Bank
式会社三菱UFJ銀行
5.15%
4.91%
5.24%
+0.33%
The Bank of Kyoto
式会社京都銀行
4.06%
4.27%
4.55%
+0.28%
Goldman Sachs
NEW ENTRY
—
—
—
3.36%
NEW
THE SHIGA BANK,LTD.
式会社滋賀銀行
3.02%
2.85%
3.04%
+0.19%
Nippon Life Insurance
日本生命保険
2.71%
2.85%
3.04%
+0.19%
Mitsubishi UFJ Trust and Banking
三菱UFJ信託銀行
2.63%
2.77%
2.95%
+0.18%
Japan Custody Bank
日本カストディ銀行
8.49%
4.24%
2.93%
-1.31%
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
NEW ENTRY
—
—
—
2.38%
NEW
ML INTL EQUITY DERIVATIVES
last seen 2024
Exited Top 10
—
2.75%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
2.22%
—
旭化成
last seen 2023
Exited Top 10
2.14%
—
—
Concentration (HHI)
ⓘ
261
223
253
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved