3611
MATSUOKA CORPORATION
株式会社マツオカコーポレーション
Textiles & Apparels
Matsuoka Corporation engages in planning, manufacturing, and selling apparel products in Japan and internationally. The company is involved in the sewing, wash processing, pleat processing, fabric development, and production of men's and women's casual wear, underwear, and workwear. It also engages in film production and lamination processing; research and development of fabrics and processing technology; and offers trading services. The company was founded in 1956 and is based in Fukuyama, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.65×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥70.6B
¥60.2B
¥62.8B
¥51.1B
Cost of Sales
¥64.0B
¥53.7B
¥57.0B
¥46.3B
Gross Profit
¥6.6B
¥6.5B
¥5.8B
¥4.8B
SG&A
¥6.2B
¥5.7B
¥5.7B
¥4.6B
Operating Income
¥433M
¥792M
¥67M
¥181M
Non-Operating Income
¥4.2B
¥4.0B
¥3.4B
¥1.0B
Non-Operating Expenses
¥467M
¥339M
¥289M
¥148M
Interest Expense
¥237M
¥155M
¥119M
¥67M
Ordinary Income
¥4.2B
¥4.5B
¥3.2B
¥1.0B
Pre-tax Income
¥4.2B
¥4.3B
¥2.9B
¥1.1B
Income Taxes
¥1.7B
¥2.1B
¥1.3B
¥756M
Current Tax
¥1.4B
¥1.9B
¥1.3B
¥793M
Deferred Tax
¥209M
¥188M
¥0M
¥-37M
Net Income (owners)
¥2.6B
¥2.5B
¥1.7B
¥559M
Minority Interest
¥-55M
¥-228M
¥-91M
¥-175M
Comprehensive Income
¥5.0B
¥4.2B
¥3.1B
¥3.3B
EBITDA
¥2.6B
¥2.9B
¥1.9B
¥1.5B
EPS
¥259.47
¥246.03
¥170.30
¥57.06
Shares Outstanding
10.4M
10.0M
10.0M
9.8M
Shares Issued (total)
10.5M
10.1M
10.1M
10.1M
Treasury Shares
0.1M
0.1M
0.1M
0.3M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥72.5B
¥65.7B
¥59.3B
¥51.9B
Current Assets
¥47.7B
¥42.4B
¥37.6B
¥35.4B
Cash & Deposits
¥20.2B
¥18.0B
¥15.1B
¥15.8B
Trade Receivables
¥9.8B
¥9.1B
¥8.0B
¥7.2B
Non-Current Assets
¥24.7B
¥23.3B
¥21.7B
¥16.5B
PP&E
¥20.9B
¥19.5B
¥18.5B
¥13.8B
Intangible Assets
¥2.7B
¥2.6B
¥2.1B
¥1.9B
Investment Securities
¥528M
¥537M
¥485M
¥231M
Deferred Tax Assets
¥139M
¥134M
¥107M
¥92M
Total Liabilities
¥31.9B
¥29.6B
¥27.0B
¥22.4B
Current Liabilities
¥22.7B
¥19.6B
¥17.5B
¥16.0B
Accounts Payable
¥8.7B
¥8.0B
¥7.1B
¥8.8B
ST Debt
¥9.5B
¥6.9B
¥6.9B
¥4.4B
Taxes Payable
¥539M
¥1.1B
¥745M
¥148M
Non-Current Liabilities
¥9.3B
¥10.1B
¥9.5B
¥6.5B
Total LT Borrowings
¥5.5B
¥5.9B
¥6.2B
¥4.8B
Pension Obligations
¥547M
¥426M
¥438M
¥506M
Deferred Tax Liab.
¥533M
¥325M
¥81M
¥65M
Total Equity
¥40.5B
¥36.1B
¥32.3B
¥29.4B
Capital Stock
¥603M
¥586M
¥584M
¥584M
Capital Surplus
¥2.3B
¥2.3B
¥2.3B
¥2.5B
Retained Earnings
¥26.6B
¥24.5B
¥22.5B
¥21.2B
Treasury Stock
¥-246M
¥-246M
¥-246M
¥-726M
AOCI
¥8.3B
¥6.1B
¥4.4B
¥3.3B
Equity (owners)
¥29.2B
¥27.1B
¥25.1B
¥23.6B
Minority Interests
¥3.0B
¥2.8B
¥2.8B
¥2.6B
Total Interest-Bearing Debt ⓘ
¥15.0B
¥12.8B
¥13.0B
¥9.2B
Net Cash ⓘ
¥5.2B
¥5.1B
¥2.0B
¥6.6B
NCAV ⓘ
¥15.8B
¥12.8B
¥10.6B
¥13.0B
NCAV/Share
¥1,513
¥1,279
¥1,058
¥1,321
BV/Share
¥2,802
¥2,714
¥2,508
¥2,405
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.7B
¥5.4B
¥-506M
¥821M
Interest Paid
¥-199M
¥-156M
¥-113M
¥-68M
Interest Received
¥130M
¥179M
¥88M
¥54M
D&A
¥2.1B
¥2.1B
¥1.8B
¥1.3B
Investing CF
¥-2.0B
¥-2.6B
¥-6.2B
¥-2.8B
CapEx
¥2.1B
¥2.1B
¥6.1B
¥2.5B
Purchase Investments
¥-31M
¥-27M
¥-242M
—
Proceeds from Invest.
¥0M
¥211M
—
—
Financing CF
¥705M
¥-753M
¥4.9B
¥3.1B
Dividends Paid
¥-499M
¥-399M
¥-392M
¥-391M
LT Debt Repaid
¥-1.0B
¥-573M
¥-1.1B
¥-1.2B
Free Cash Flow
¥649M
¥3.3B
¥-6.6B
¥-1.7B
Net Change in Cash
¥2.2B
¥2.7B
¥-725M
¥2.4B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.3%
7.8%
6.0%
2.2%
ROA
3.8%
3.9%
3.0%
1.1%
EPS
¥259.47
¥246.03
¥170.30
¥57.06
DPS
¥90.00
¥50.00
¥40.00
¥40.00
BPS
¥3,598.26
¥3,329.08
¥2,950.89
¥2,739.57
FCF/Share
¥62
¥335
¥-665
¥-174
NCAV/Share
¥1,513
¥1,279
¥1,058
¥1,321
Payout Ratio
34.7%
20.3%
23.5%
70.1%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2025-03-24
Development Bank of Japan Inc.
7.42%
-3.77%
change
Passive
—
2025-03-18
Matsuoka Noriyuki
28.76%
-1.23%
change
Passive
—
2025-03-12
Development Bank of Japan Inc.
11.19%
change
Passive
—
2024-10-04
Matsuoka Noriyuki
29.99%
-0.01%
correction
Passive
—
2024-10-01
Matsuoka Noriyuki
30.0%
-0.01%
change
Passive
—
2024-01-05
SPARX Asset Management Co., Ltd.
3.88%
-1.26%
change
Passive
—
2023-10-13
Matsuoka Noriyuki
30.01%
change
Passive
—
2023-07-04
SPARX Asset Management Co., Ltd.
5.14%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
15:30
Special Div
¥1.0B ¥100.0/sh
+11%
Matsuoka Corporation announced a dividend of ¥100 per share for FY2026 (ending March 31, 2026), comprising ¥90 ordinary …
Summary
Matsuoka Corporation announced a dividend of ¥100 per share for FY2026 (ending March 31, 2026), comprising ¥90 ordinary dividend and ¥10 special commemorative dividend to celebrate the company's 70th anniversary. Total dividend payout is ¥1,049 million, representing an 11.1% increase from the prior ¥90 per-share dividend forecast, with the commemorative Corporation reflecting shareholder gratitude.
Deadline: 2026-06-29
YoY: +11%
Source (JP)
当社は2026年4月をもちまして、設立70周年を迎えました。株主の皆様へ感謝の意を表するため、2026年3月期の期末配当において1株当たり10円の記念配当を実施することといたしました。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
合同会社マツオカカンパニー
1,775
17.00%
2
松岡典之
1,241
11.89%
3
日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社)
250
2.39%
4
倉敷紡績株式会社
250
2.39%
5
上田八木短資株式会社
245
2.34%
6
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)(常任代理人 野村證券株式会社)
238
2.28%
7
三菱UFJキャピタル株式会社
225
2.15%
8
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
200
1.91%
9
JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO(常任代理人 株式会社三菱UFJ銀行)
197
1.89%
10
UBS AG SINGAPORE(常任代理人 シティバンク、エヌ・エイ東京支店)
185
1.77%
Domestic Nominees
1.9%
-5.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
44.1%
-3.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
同会社マツオカカンパニー
17.77%
17.76%
17.00%
-0.76%
松岡典之
12.42%
12.42%
11.89%
-0.53%
倉敷紡績
↑
2.50%
2.50%
2.39%
-0.11%
日本生命保険
↑
2.50%
2.50%
2.39%
-0.11%
上田八木短資
↑
—
2.30%
2.34%
+0.04%
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB)
NEW ENTRY
—
—
—
2.28%
NEW
三菱UFJキャピタル
NEW ENTRY
2.25%
—
2.15%
NEW
日本マスタートラスト信託銀行
6.23%
4.69%
1.91%
-2.78%
JP JPMSE LUX RE NOMURA INT PLC 1 EQ CO
NEW ENTRY
—
—
—
1.89%
NEW
UBS AG SINGAPORE
NEW ENTRY
—
—
—
1.77%
NEW
式会社広島銀行
last seen 2024
Exited Top 10
4.20%
4.20%
—
式会社ジェイ・ウィル・インベストメント
last seen 2024
Exited Top 10
3.00%
3.00%
—
日本カストディ銀行
last seen 2024
Exited Top 10
—
2.88%
—
神原汽船
last seen 2024
Exited Top 10
2.50%
2.50%
—
式会社三菱UFJ銀行
last seen 2023
Exited Top 10
2.00%
—
—
Concentration (HHI)
ⓘ
563
551
467
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved