3653
譬ェ蠑丈シ夂、セ繝「繝ォ繝輔か
株式会社モルフォMorpho, Inc. engages in the research and development of artificial intelligence and image processing technologies in Japan, the United States, China, South Korea, Europe, and internationally. The company offers Morpho Automotive Suite, an AI Solution for Automotive Field; Morpho Deep Deblur, which uses AI to eliminate various types of blurring from images; MorphoVideo Summary, a video summarization technology that uses AI to extract scenes from video data; Morpho Image Refiner, a hybrid product that includes PhotoSolid and Morpho HDR functions in a single library; SOFTGYRO, an embedded software for estimating motion between consecutive image frames; PhotoSolid, a software for electronic camera shake correction for still images and noise removal; Morpho HDR, a correction technique for still images that can generate HDR images by synthesizing multiple images with captured with different exposures; MovieSolid and Morpho Hyperlapse are electronic image stabilization and reproduction technologies for moving pictures. It also provides MovieSolid 3D, a video stabilization; Morpho Video Denoiser, Morpho Video Denoiser Lite, and Morpho Video Denoiser Pro for noise reduction in video; Morpho Video Processing Solutions, a video processing software package developed for video production; Morpho WDR and Morpho Video WDR, a DR-Corrected Image Generation platform; Morpho Panorama GP, an embedded software for generating a wide-angle panorama in both horizontal and vertical directions; Morpho Panorama Selfie, an embedded software for generating panoramic self-portraits; Morpho Effect Library and Morpho Rapid Effect are embedded software programs for providing 135 different types of image effects; Morpho Super-Zoom and Morpho Super-Resolution; Morpho Frame Interpolator; Morpho Smooth Zoom; Morpho Motion Sensor; and SoftNeuro. The company was incorporated in 2004 and is based in Chiyoda, Japan.
Price
¥673
Market Cap
¥3.5B
Ent. Value
—
Net Cash
est
—
Shares Out.
5.3M
P / E
—
EV / EBIT
—
P / Book
0.98×
P / NCAV
1.30×
Div. Yield
—
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥3.4B | ¥3.3B | ¥2.4B | ¥2.0B | ¥1.7B |
| Cost of Sales | ¥1.5B | ¥1.4B | ¥1.0B | ¥1.0B | ¥864M |
| Gross Profit | ¥1.8B | ¥1.9B | ¥1.4B | ¥952M | ¥867M |
| SG&A | ¥1.8B | ¥1.6B | ¥1.6B | ¥1.5B | ¥1.7B |
| Operating Income | ¥46M | ¥257M | ¥-244M | ¥-588M | ¥-882M |
| Non-Operating Income | ¥61M | ¥59M | ¥53M | ¥81M | ¥43M |
| Interest Income | ¥10M | ¥4M | ¥0M | ¥1M | ¥1M |
| Non-Operating Expenses | ¥35M | ¥18M | ¥2M | ¥3M | ¥2M |
| Interest Expense | ¥1M | ¥1M | ¥1M | ¥1M | ¥1M |
| Ordinary Income | ¥72M | ¥298M | ¥-193M | ¥-511M | ¥-841M |
| Pre-tax Income | ¥74M | ¥297M | ¥-258M | ¥-603M | ¥-866M |
| Income Taxes | ¥152M | ¥-4M | ¥42M | ¥65M | ¥-68M |
| Current Tax | ¥66M | ¥44M | ¥42M | ¥70M | ¥36M |
| Deferred Tax | ¥86M | ¥-49M | ¥-0M | ¥-5M | ¥-2M |
| Net Income (owners) | ¥-78M | ¥301M | ¥-300M | ¥-668M | ¥-793M |
| Minority Interest | — | — | — | — | ¥-4M |
| Comprehensive Income | ¥-67M | ¥338M | ¥-251M | ¥-600M | ¥-780M |
| EBITDA | ¥130M | ¥285M | ¥-214M | ¥-460M | ¥-750M |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥20M |
| EPS | ¥-14.80 | ¥58.60 | ¥-58.53 | ¥-130.04 | ¥-146.97 |
| Shares Outstanding | 5.3M | 5.2M | 5.1M | 5.1M | 5.3M |
| Shares Issued (total) | — | — | 5.4M | 5.4M | 5.4M |
| Treasury Shares | 0.3M | 0.3M | 0.3M | 0.3M | 0.2M |