3659
NEXON Co., Ltd.
株式会社ネクソン
Information & Communication
NEXON Co., Ltd. engages in the production, development, and distribution of video games and mobile games in Japan and internationally. It offers PC online games, mobile games, and console games. The company was formerly known as NEXON Japan Co., Ltd. and changed its name to NEXON Co., Ltd. in April 2009. NEXON Co., Ltd. was founded in 1994 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥475.1B
¥446.2B
¥423.4B
¥353.7B
¥274.5B
Cost of Sales
¥193.1B
¥164.8B
¥137.9B
¥105.8B
¥72.1B
Gross Profit
¥282.0B
¥281.4B
¥285.4B
¥247.9B
¥202.3B
SG&A
¥161.9B
¥142.2B
¥147.7B
¥139.3B
¥108.5B
Operating Income
¥124.0B
¥124.2B
¥134.7B
¥103.7B
¥91.5B
Non-Operating Income
¥37.2B
¥79.7B
¥40.1B
¥65.3B
¥47.9B
Non-Operating Expenses
¥10.5B
¥3.4B
¥7.3B
¥12.9B
¥1.4B
Pre-tax Income
¥140.5B
¥196.0B
¥125.9B
¥140.5B
¥135.5B
Net Income (owners)
¥92.1B
¥134.8B
¥70.6B
¥100.3B
¥114.9B
Minority Interest
¥-2.4B
¥1.4B
¥475M
¥-349M
¥-1.8B
Comprehensive Income
¥143.9B
¥181.4B
¥110.2B
¥114.7B
¥131.3B
EBITDA
¥135.4B
¥134.3B
¥143.3B
¥110.5B
¥100.0B
EPS
¥114.48
¥161.79
¥82.89
¥114.74
¥128.91
Shares Outstanding
792.9M
825.5M
842.7M
861.6M
891.7M
Shares Issued (total)
827.2M
842.4M
857.5M
866.8M
898.7M
Treasury Shares
34.3M
17.0M
14.7M
5.2M
7.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥1,410.2B
¥1,256.8B
¥1,098.1B
¥1,042.8B
¥986.6B
Current Assets
¥991.8B
¥752.3B
¥689.5B
¥642.0B
¥593.7B
Cash & Deposits
¥498.9B
¥331.9B
¥280.5B
¥409.4B
¥365.2B
Non-Current Assets
¥418.3B
¥504.5B
¥408.6B
¥400.8B
¥392.9B
PP&E
¥32.9B
¥28.4B
¥28.9B
¥26.9B
¥24.4B
Goodwill
¥49.9B
¥44.6B
¥43.9B
¥40.1B
¥38.9B
Intangible Assets
¥36.7B
¥34.8B
¥17.8B
¥9.7B
¥17.7B
Deferred Tax Assets
¥38.8B
¥28.6B
¥55.9B
¥57.1B
¥38.2B
Total Liabilities
¥344.3B
¥226.2B
¥191.5B
¥175.3B
¥140.7B
Current Liabilities
¥223.3B
¥107.7B
¥89.4B
¥83.1B
¥53.3B
Non-Current Liabilities
¥121.0B
¥118.6B
¥102.2B
¥92.2B
¥87.4B
Deferred Tax Liab.
¥60.8B
¥59.4B
¥51.7B
¥50.4B
¥54.0B
Total Equity
¥1,065.9B
¥1,030.5B
¥906.6B
¥867.5B
¥845.9B
Capital Surplus
¥36.6B
¥30.1B
¥26.7B
¥18.3B
¥15.0B
Retained Earnings
¥865.2B
¥780.2B
¥707.2B
¥703.3B
¥712.6B
Treasury Stock
¥-93.8B
¥-49.2B
¥-45.0B
¥-16.5B
¥-17.9B
AOCI
¥191.3B
¥207.1B
¥159.9B
¥114.0B
¥92.7B
Equity (owners)
¥1,057.5B
¥1,019.0B
¥896.3B
¥858.2B
¥836.7B
Minority Interests
¥8.4B
¥11.5B
¥10.3B
¥9.4B
¥9.2B
Net Cash ⓘ
¥498.9B
¥331.9B
¥280.5B
¥409.4B
¥365.2B
NCAV ⓘ
¥647.6B
¥526.0B
¥498.0B
¥466.7B
¥453.0B
NCAV/Share
¥817
¥637
¥591
¥542
¥508
BV/Share
¥1,334
¥1,234
¥1,064
¥996
¥938
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥171.9B
¥101.0B
¥128.7B
¥130.1B
¥105.9B
D&A
¥11.4B
¥10.1B
¥8.6B
¥6.8B
¥8.5B
Investing CF
¥102.2B
¥7.4B
¥-188.4B
¥-10.9B
¥18.1B
CapEx
¥7.9B
¥3.6B
¥3.4B
¥2.8B
¥1.6B
Financing CF
¥-118.7B
¥-64.8B
¥-78.6B
¥-105.9B
¥-21.1B
Free Cash Flow
¥163.9B
¥97.3B
¥125.3B
¥127.3B
¥104.3B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.8%
13.9%
8.0%
11.7%
13.6%
ROA
6.9%
11.5%
6.6%
9.9%
11.6%
EPS
¥114.48
¥161.79
¥82.89
¥114.74
¥128.91
DPS
¥45.00
¥22.50
¥10.00
¥10.00
¥7.50
FCF/Share
¥207
¥118
¥149
¥148
¥117
NCAV/Share
¥817
¥637
¥591
¥542
¥508
Payout Ratio
39.3%
13.9%
12.1%
8.7%
5.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 36
Date Activist Stake Event Flag Demands Source
2026-01-16
NXC Corporation
49.28%
-0.03%
change
Passive
—
2026-01-09
Ayar First Investment Company
10.71%
initial_5pct
Passive
—
2026-01-09
Public Investment Fund
—
exit
Passive
—
2025-12-15
NXC Corporation
49.31%
-0.48%
change
Passive
—
2025-11-20
Nomura Asset Management Co., Ltd.
5.01%
+0.1%
initial_5pct
Passive
—
2025-06-26
NXC Corporation
49.83%
change
Passive
—
2025-06-26
NXC Corporation
49.79%
-0.04%
change
Passive
—
2025-06-04
NXC Corporation
50.19%
+0.84%
change
Passive
—
2025-04-21
Nomura Securities Co.,Ltd.
4.87%
-0.38%
change
Passive
—
2025-04-04
Nomura Securities Co.,Ltd.
5.25%
+0.8%
initial_5pct
Passive
—
2025-02-20
Nomura Asset Management Co., Ltd.
4.91%
-0.12%
change
Passive
—
2025-02-19
NXC Corporation
49.35%
-0.08%
change
Passive
—
2025-01-21
Nomura Asset Management Co., Ltd.
5.03%
-0.1%
initial_5pct
Passive
—
2025-01-17
NXC Corporation
49.43%
correction
Passive
—
2025-01-17
NXC Corporation
49.43%
correction
Passive
—
2025-01-08
Nomura Securities Co.,Ltd.
4.45%
change
Passive
—
2025-01-08
NXC Corporation
49.43%
change
Passive
—
2025-01-08
NXC Corporation
49.43%
change
Passive
—
2025-01-08
NXC Corporation
49.43%
change
Passive
—
2025-01-07
J.P. Morgan Investment Management Inc.
4.96%
change
Passive
—
2024-12-18
JPMorgan Securities Japan Co., Ltd.
5.08%
initial_5pct
Passive
—
2024-08-05
Nomura Asset Management Co., Ltd.
5.13%
initial_5pct
Passive
—
2024-07-26
NXC Corporation
49.47%
-0.23%
change
Passive
—
2024-07-18
JPMorgan Asset Management (Japan) Limited
3.33%
-1.72%
change
Passive
—
2024-07-03
JPMorgan Asset Management (Japan) Limited
5.05%
-0.24%
change
Passive
—
2024-06-19
JPMorgan Asset Management (Japan) Limited
5.29%
initial_5pct
Passive
—
2024-06-06
NXC Corporation
49.7%
+0.56%
change
Passive
—
2024-01-10
NXC Corporation
49.14%
change
Passive
—
2024-01-10
NXC Corporation
49.14%
change
Passive
—
2023-09-01
NXC Corporation
49.24%
+0.79%
change
Passive
—
2023-07-03
NXC Corporation
48.45%
correction
Passive
—
2023-07-03
NXC Corporation
48.45%
correction
Passive
—
2023-06-26
NXC Corporation
48.45%
change
Passive
—
2023-06-26
NXC Corporation
48.45%
change
Passive
—
2023-06-26
NXC Corporation
48.45%
change
Passive
—
2023-06-23
Public Investment Fund
10.23%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
15:30
Buyback
¥30.0B 1.8%
NEXON board authorized a share buyback program of up to 14 million shares (1.8% of outstanding shares) for a maximum of …
Summary
NEXON board authorized a share buyback program of up to 14 million shares (1.8% of outstanding shares) for a maximum of ¥30 billion. The buyback will be executed via open market purchases on the Tokyo Stock Exchange between May 15, 2026 and July 31, 2026, aimed at improving capital efficiency and enhancing flexibility in capital allocation.
Deadline: 2026-07-31
% of Shares: 1.8%
Shares: 14,000,000
Source (JP)
取得し得る株式の総数:1,400万株(上限)、株式の取得価額の総額:300億円(上限)、取得期間:2026年5月15日~2026年7月31日、取得方法:東京証券取引所における市場買付
自己株式取得に係る事項の決定に関するお知らせ(会社法第165条第2項の規定による定款の定めに基づく自己株式の取得)
TDnet PDF
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
NXC Corporation(常任代理人 当社)(常任代理人 SMBC日興証券株式会社)
248,462,800
31.30%
2
NXMH BV(常任代理人 当社)(常任代理人 株式会社みずほ銀行決済営業部)(常任代理人 ゴールドマン・サックス証券株式会社)(常任代理人 野村證券株式会社)
118,484,403
14.90%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
98,177,300
12.40%
4
JPMorgan Chase Bank, N.A.
JP MORGAN CHASE BANK 380752(常任代理人 株式会社みずほ銀行決済営業部)
88,548,900
11.20%
5
THE CHASE MANHATTAN BANK, N.A. LONDON SPECIAL ACCOUNT NO.1
THE CHASE MANHATTAN BANK, N.A. LONDON SPECIAL ACCOUNT NO.1(常任代理人 株式会社みずほ銀行決済営業部)
42,234,128
5.30%
6
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
34,559,054
4.40%
7
KOREA SECURITIES DEPOSITORY-SAMSUNG
KOREA SECURITIES DEPOSITORY-SAMSUNG(常任代理人 シティバンク、エヌ・エイ東京支店)
9,166,869
1.20%
8
JPモルガン証券株式会社
6,374,311
0.80%
9
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部)
6,079,746
0.80%
10
JPMorgan Chase Bank, N.A.
JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部)
5,792,060
0.70%
Domestic Nominees
16.8%
+5.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
12.7%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.5%
-3.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
NXC Corporation
29.50%
30.10%
31.30%
+1.20%
NXMH BV
19.10%
18.40%
14.90%
-3.50%
Japan Master Trust Bank
日本マスタートラスト信託銀行
10.10%
8.90%
12.40%
+3.50%
JP Morgan
10.50%
10.70%
11.90%
+1.20%
THE CHASE MANHATTAN BANK, N.A. LONDON SPECIAL ACCOUNT NO.1
↑
—
1.70%
5.30%
+3.60%
Japan Custody Bank
日本カストディ銀行
2.90%
2.50%
4.40%
+1.90%
KOREA SECURITIES DEPOSITORY-SAMSUNG
↑
1.30%
1.40%
1.20%
-0.20%
JPモルガン証券
0.80%
2.10%
0.80%
-1.30%
State Street
1.10%
2.00%
0.80%
-1.20%
HSBC-FUND SERVICES CLIENTS A/C 006
last seen 2024
Exited Top 10
—
3.40%
—
徐 旻
last seen 2023
Exited Top 10
1.10%
—
—
HSBC-FUND SERVICES CLIENTS A/C 006
last seen 2023
Exited Top 10
4.60%
—
—
Concentration (HHI)
ⓘ
1482
1469
1547
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved