3663

CELSYS,Inc.

株式会社セルシス
Information & Communication
CELSYS, Inc., together with its subsidiaries, engages in content creation solutions business in Japan. It offers Clip Studio Paint, a content creation application; Retas Studio, an animation software; Club Studio Tabmate, a content creation hardware; and content creation support services, including clip studio and creator oriented services. The company also provides Clip Studio Reader, a viewer for manga, webtoon, novels, light novels, photobooks, technical books, and other products; DC3, a content distribution infrastructure solution; and Hive, a DC3 content player. CELSYS, Inc. was founded in 1991 and is headquartered in Shinjuku, Japan.
← Companies
Price
¥1,611
Market Cap
¥58.4B
Ent. Value
—
Net Cash est
—
Shares Out.
36.3M
P / E
29.2×
EV / EBIT
—
P / Book
11.17×
P / NCAV
34.58×
Div. Yield
2.23%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥9.5B ¥8.2B ¥8.1B ¥7.5B ¥6.9B
Cost of Sales ¥3.7B ¥3.7B ¥4.2B ¥3.4B ¥3.3B
Gross Profit ¥5.8B ¥4.5B ¥3.9B ¥4.2B ¥3.6B
SG&A ¥2.8B ¥2.4B ¥2.6B ¥2.7B ¥2.2B
Operating Income ¥3.0B ¥2.1B ¥1.4B ¥1.5B ¥1.4B
Non-Operating Income ¥30M ¥159M ¥112M ¥176M ¥59M
Dividend Income ¥21M ¥38M ¥0M ¥0M ¥0M
Interest Income ¥7M ¥0M ¥1M ¥0M ¥1M
Non-Operating Expenses ¥63M ¥26M ¥61M ¥36M ¥19M
Ordinary Income ¥2.9B ¥2.3B ¥1.4B ¥1.6B ¥1.4B
Pre-tax Income ¥2.1B ¥2.2B ¥490M ¥1.5B ¥1.6B
Income Taxes ¥398M ¥889M ¥-132M ¥494M ¥403M
Current Tax ¥822M ¥730M ¥39M ¥483M ¥437M
Deferred Tax ¥-424M ¥159M ¥-171M ¥11M ¥-34M
Net Income (owners) ¥1.7B ¥1.4B ¥626M ¥1.0B ¥1.2B
Minority Interest — ¥-73M ¥-5M — —
Comprehensive Income — ¥1.0B ¥558M ¥1.1B ¥1.2B
EBITDA ¥3.6B ¥2.8B ¥2.1B ¥2.3B ¥2.1B
EPS ¥55.23 ¥44.26 ¥18.46 ¥29.83 ¥37.49
Shares Outstanding 36.3M 30.9M 32.4M 34.9M 34.2M
Shares Issued (total) 36.3M 36.3M 36.3M 36.3M 34.5M
Treasury Shares — 5.4M 3.8M 1.3M 0.2M