3758

Aeria Inc.

株式会社アエリア
Information & Communication
Aeria Inc. engages in IT services and content businesses in Japan. It operates through IT Service Business, Contents Business, and Asset Management Business segments. The company is involved in the online electronic publishing business; data service business, such as managed hosting, development and management of systems, and operation of websites; and development, distribution, and operation of games for smartphones and tablets, as well as the sale of character goods. It also engages in real estate business activities, including rental management; real estate planning, operation, and management; management of accommodation facilities; and provision of related consulting services. In addition, the company invests in domestic and overseas companies. Aeria Inc. was incorporated in 2002 and is headquartered in Minato, Japan.
← Companies
Price
¥232
Market Cap
¥4.8B
Ent. Value
¥4.2B
Net Cash
¥537M
Shares Out.
20.6M
P / E
13.7×
EV / EBIT
6.3×
⚠ TSE Capital Mandate
P / Book
0.56×
P / NCAV
0.93×
Div. Yield
2.16%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥16.5B ¥19.2B ¥22.7B ¥20.6B ¥21.5B
Cost of Sales ¥10.4B ¥13.0B ¥15.9B ¥13.4B ¥12.5B
Gross Profit ¥6.1B ¥6.2B ¥6.7B ¥7.2B ¥9.0B
SG&A ¥5.4B ¥6.2B ¥6.3B ¥6.4B ¥8.2B
Operating Income ¥667M ¥-42M ¥476M ¥835M ¥839M
Non-Operating Income ¥101M ¥188M ¥446M ¥123M ¥119M
Dividend Income ¥38M ¥29M ¥25M ¥23M ¥24M
Interest Income ¥11M ¥1M ¥0M ¥0M ¥33M
Non-Operating Expenses ¥228M ¥198M ¥170M ¥238M ¥123M
Interest Expense ¥176M ¥133M ¥104M ¥86M ¥78M
Ordinary Income ¥541M ¥-52M ¥752M ¥720M ¥835M
Pre-tax Income ¥545M ¥-480M ¥648M ¥608M ¥718M
Income Taxes ¥179M ¥227M ¥158M ¥414M ¥179M
Current Tax ¥208M ¥151M ¥205M ¥119M ¥90M
Deferred Tax ¥-28M ¥75M ¥-46M ¥295M ¥88M
Net Income (owners) ¥352M ¥-739M ¥480M ¥172M ¥586M
Minority Interest ¥14M ¥31M ¥10M ¥21M ¥-47M
Comprehensive Income ¥459M ¥-708M ¥562M ¥168M ¥582M
EBITDA ¥775M ¥245M ¥763M ¥1.2B ¥1.3B
Goodwill Amort. (J-GAAP) — ¥130M ¥130M ¥222M ¥316M
EPS ¥16.91 ¥-33.59 ¥21.60 ¥7.81 ¥26.58
Shares Outstanding 20.6M 21.2M 22.3M 22.2M 22.1M
Shares Issued (total) 21.2M 23.6M 23.6M 23.6M 23.6M
Treasury Shares 0.7M 2.5M 1.4M 1.5M 1.6M