3763
Pro-ship Incorporated
株式会社プロシップ
Information & Communication
Pro-Ship Incorporated develops, sells, consults, and customizes solution packages for asset management, sales management, and others in Japan. It provides ProPlus Fixed Assets Suite, an integrated fixed assets management solution; ProPlusPit, an asset inventory management solution. The company is also involved in the design and development of tailor-made back-office and information systems; and management of business application and infrastructure systems for clients. The company was formerly known as Japan M.I.S. Co.,Ltd. and changed its name to Pro-Ship Incorporated in May 2001. Pro-Ship Incorporated was incorporated in 1969 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥8.4B
¥7.6B
¥6.8B
¥6.6B
¥6.7B
Cost of Sales
¥3.6B
¥3.3B
¥3.3B
¥3.4B
¥3.1B
Gross Profit
¥4.8B
¥4.2B
¥3.5B
¥3.2B
¥3.5B
SG&A
¥1.8B
¥1.9B
¥1.9B
¥1.6B
¥1.3B
Operating Income
¥2.9B
¥2.3B
¥1.6B
¥1.6B
¥2.2B
Non-Operating Income
¥150M
¥126M
¥245M
¥201M
¥66M
Dividend Income
—
¥62M
¥166M
¥132M
¥5M
Interest Income
—
¥43M
¥39M
¥33M
¥27M
Non-Operating Expenses
—
¥4M
—
—
—
Ordinary Income
¥3.1B
¥2.4B
¥1.9B
¥1.8B
¥2.3B
Pre-tax Income
¥3.1B
¥2.5B
¥1.9B
¥1.9B
¥2.3B
Income Taxes
¥873M
¥585M
¥530M
¥573M
¥722M
Current Tax
—
¥751M
¥526M
¥570M
¥749M
Deferred Tax
—
¥-165M
¥4M
¥3M
¥-27M
Net Income (owners)
¥2.2B
¥1.9B
¥1.3B
¥1.3B
¥1.6B
Comprehensive Income
—
¥1.9B
¥1.4B
¥1.3B
¥1.6B
EBITDA
¥3.1B
¥2.4B
¥1.8B
¥1.8B
¥2.3B
EPS
¥88.35
¥156.06
¥109.65
¥96.53
¥103.20
Shares Outstanding
—
12.4M
12.3M
12.3M
15.5M
Shares Issued (total)
—
15.7M
15.6M
15.6M
15.5M
Treasury Shares
—
3.3M
3.3M
3.3M
0.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥14.2B
¥11.4B
¥9.7B
¥8.6B
¥13.5B
Current Assets
¥11.7B
¥9.7B
¥7.8B
¥6.9B
¥11.8B
Cash & Deposits
¥9.0B
¥6.5B
¥5.8B
¥5.2B
¥10.3B
Trade Receivables
—
¥1.6B
¥1.0B
¥897M
¥872M
Non-Current Assets
¥2.5B
¥1.6B
¥1.9B
¥1.7B
¥1.7B
PP&E
¥72M
¥51M
¥62M
¥73M
¥38M
Intangible Assets
—
¥464M
¥264M
¥192M
¥222M
Investment Securities
¥851M
¥585M
¥1.2B
¥1.1B
¥1.1B
Deferred Tax Assets
—
¥346M
¥176M
¥206M
¥199M
Total Liabilities
¥2.8B
¥2.5B
¥2.2B
¥1.9B
¥2.2B
Current Liabilities
¥2.4B
¥2.0B
¥1.8B
¥1.5B
¥1.8B
Taxes Payable
—
¥522M
¥251M
¥198M
¥478M
Non-Current Liabilities
¥446M
¥441M
¥410M
¥457M
¥438M
Pension Obligations
—
¥441M
¥410M
¥348M
¥329M
Total Equity
¥11.4B
¥8.9B
¥7.6B
¥6.7B
¥11.3B
Capital Stock
—
¥771M
¥723M
¥719M
¥649M
Capital Surplus
—
¥760M
¥716M
¥713M
¥643M
Retained Earnings
¥13.9B
¥12.4B
¥11.1B
¥10.4B
¥9.8B
Treasury Stock
—
¥-5.3B
¥-5.3B
¥-5.3B
¥-2M
AOCI
—
¥58M
¥71M
¥13M
¥36M
Equity (owners)
¥11.3B
¥8.7B
¥7.2B
¥6.5B
¥11.1B
Net Cash ⓘ
¥9.0B
¥6.5B
¥5.8B
¥5.2B
¥10.3B
NCAV ⓘ
¥8.9B
¥7.3B
¥5.7B
¥5.0B
¥9.6B
NCAV/Share
—
¥585
¥459
¥405
¥620
BV/Share
—
¥700
¥587
¥524
¥717
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.8B
¥1.5B
¥1.4B
¥1.1B
¥2.3B
Interest Received
—
¥97M
¥204M
¥167M
¥34M
D&A
¥197M
¥115M
¥125M
¥173M
¥133M
Investing CF
¥-2.5B
¥-317M
¥-237M
¥-199M
¥-95M
CapEx
¥42M
¥3M
¥15M
¥54M
¥28M
Purchase Investments
—
¥-74M
¥-192M
¥-214M
—
Proceeds from Invest.
—
¥79M
¥169M
¥138M
—
Financing CF
¥268M
¥-531M
¥-572M
¥-6.0B
¥-397M
Dividends Paid
—
¥-614M
¥-578M
¥-775M
¥-538M
Share Buybacks
—
¥-0M
¥-0M
¥-5.3B
¥-0M
Free Cash Flow
¥2.7B
¥1.5B
¥1.4B
¥1.1B
¥2.3B
Net Change in Cash
—
¥627M
¥620M
¥-5.1B
¥1.9B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
21.9%
24.1%
19.6%
14.8%
15.1%
ROA
17.4%
18.3%
14.7%
11.7%
11.8%
EPS
¥88.35
¥156.06
¥109.65
¥96.53
¥103.20
DPS
¥0.00
¥63.00
¥50.00
¥47.00
¥50.00
BPS
¥442.88
¥704.97
¥593.25
¥525.50
¥719.53
FCF/Share
—
¥119
¥115
¥87
¥149
NCAV/Share
—
¥585
¥459
¥405
¥620
Payout Ratio
0.0%
40.4%
45.6%
48.7%
48.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-05-21
Hikari Tsushin K.K.
14.76%
+1.01%
change
Passive
—
2026-02-16
Hikari Tsushin K.K.
13.75%
+1.01%
change
Passive
—
2025-09-26
Hikari Tsushin K.K.
12.74%
+0.47%
change
Passive
—
2025-08-28
Hikari Tsushin K.K.
12.27%
+1.0%
change
Passive
—
2025-07-22
Hikari Tsushin K.K.
11.27%
+1.05%
change
Passive
—
2025-05-30
Hikari Tsushin K.K.
10.22%
+1.04%
change
Passive
—
2025-04-16
Hikari Tsushin K.K.
9.18%
+1.03%
change
Passive
—
2025-04-07
Hikari Tsushin K.K.
8.15%
+1.04%
change
Passive
—
2025-03-18
Hikari Tsushin K.K.
7.11%
+1.03%
change
Passive
—
2025-02-14
Hikari Tsushin K.K.
6.08%
+1.06%
change
Passive
—
2024-11-20
Hikari Tsushin K.K.
5.02%
initial_5pct
Passive
—
2023-09-28
SAMARANG UCITS
4.12%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
鈴木 勝喜
2,551
20.59%
2
光通信株式会社
928
7.49%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
783
6.32%
4
野村信託銀行株式会社 (投信口)
578
4.67%
5
BBH FOR FIDELITY LOW-PRICED STOCK FUND (常任代理人 株式会社三菱 UFJ銀行 決済事業部)
575
4.64%
6
長谷部 政利
411
3.32%
7
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505224 (常任代理人 株式会社 みずほ銀行決済営業部)
241
1.95%
8
川久保 真由美
222
1.79%
9
株式会社UH Partners 2
214
1.73%
10
GOLDMAN,SACHS & CO.REG (常任代理人 ゴールドマン・サックス証券株式会社)
139
1.13%
Domestic Nominees
6.3%
+0.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
47.3%
+0.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
鈴木 勝喜
20.56%
20.56%
20.59%
+0.03%
光通信
NEW ENTRY
—
—
—
7.49%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
5.53%
5.84%
6.32%
+0.48%
野村信託銀行株式会社 (投信口)
NEW ENTRY
—
—
—
4.67%
NEW
BBH FOR FIDELITY LOW-PRICED STOCK FUND
NEW ENTRY
—
—
—
4.64%
NEW
長谷部 政利
3.34%
3.34%
3.32%
-0.02%
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505224
6.50%
1.96%
1.95%
-0.01%
川久保 真由美
1.81%
1.81%
1.79%
-0.02%
式会社UH Partners 2
NEW ENTRY
—
—
—
1.73%
NEW
GOLDMAN,SACHS & CO.REG
NEW ENTRY
—
—
—
1.13%
NEW
BBH FOR FIDELITY LOW-PRICED STOCK FUND (PRINCIPAL ALL SECTOR SUBPORTFOLIO)
BBH FOR FIDELITY LOW-PRICED STOCK FUND (PRINCIPAL ALL SECTOR SUBPORTFOLIO)
last seen 2024
Exited Top 10
4.87%
4.80%
—
Nomura Trust & Banking
野村信託銀行
last seen 2024
Exited Top 10
—
4.68%
—
HIKARI TSUSHIN,INC.
式会社光通信
last seen 2024
Exited Top 10
3.81%
4.26%
—
CACEIS BANK/QUINTET LUXEMBOURG SUB AC / UCITS CUSTOMERS ACCOUNT
CACEIS BANK/QUINTET LUXEMBOURG SUB AC / UCITS CUSTOMERS ACCOUNT
last seen 2024
Exited Top 10
7.21%
4.08%
—
CACEIS BANK FOR (EQUITES) NON YREATY UCITS CLIENTS
CACEIS BANK FOR (EQUITES) NON YREATY UCITS CLIENTS
last seen 2024
Exited Top 10
—
1.68%
—
FCP SEXTANT GRAND LARGE
last seen 2023
Exited Top 10
2.51%
—
—
CACEIS BANK FOR (EQUITIES) NON TREATY UCITS CLIENTS
last seen 2023
Exited Top 10
2.17%
—
—
Concentration (HHI)
ⓘ
611
558
586
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved