3766
SYSTEMS DESIGN Co.,Ltd.
システムズ・デザイン株式会社
Information & Communication
Systems Design Co., Ltd. operates as an information service company. The company' system development business offers range of services comprising system development, operation, and maintenance solutions; infrastructure construction, operation, and maintenance solutions; big data solutions; easy system development and maintenance servicing using framework, system development and maintenance service using workflow, and business visualization services; and data analysis, cloud infrastructure construction, RPA business automation support, and telework environment introduction support services, as well as knowledge search AI services. It also engages in the outsourcing business activities, including BPO, one-stop, PC lifecycle, contact center, product, and document management services, as well as digitalization of specific health checkups and guidance, data entry and library services. The company was incorporated in 1967 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥9.6B
¥9.5B
¥9.4B
¥8.3B
Cost of Sales
¥7.5B
¥7.4B
¥7.3B
¥6.6B
Gross Profit
¥2.1B
¥2.1B
¥2.1B
¥1.8B
SG&A
¥1.7B
¥1.6B
¥1.5B
¥1.4B
Operating Income
¥454M
¥524M
¥589M
¥334M
Non-Operating Income
¥23M
¥38M
¥17M
¥20M
Dividend Income
¥4M
¥3M
¥3M
¥3M
Interest Income
¥6M
¥0M
¥0M
¥0M
Ordinary Income
¥478M
¥563M
¥606M
¥354M
Pre-tax Income
¥454M
¥532M
¥597M
¥353M
Income Taxes
¥157M
¥190M
¥216M
¥114M
Current Tax
¥154M
¥174M
¥155M
¥87M
Deferred Tax
¥2M
¥16M
¥61M
¥26M
Net Income (owners)
¥298M
¥342M
¥381M
¥240M
Comprehensive Income
¥288M
¥342M
¥368M
¥241M
EBITDA
¥563M
¥636M
¥701M
¥444M
Goodwill Amort. (J-GAAP)
¥75M
¥86M
¥86M
¥86M
EPS
¥87.12
¥100.25
¥111.82
¥70.33
Shares Outstanding
3.4M
3.4M
3.4M
3.4M
Shares Issued (total)
3.5M
3.5M
3.5M
3.5M
Treasury Shares
0.1M
0.1M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥6.4B
¥6.3B
¥5.9B
¥5.4B
Current Assets
¥4.8B
¥4.9B
¥4.7B
¥4.1B
Cash & Deposits
¥2.9B
¥3.2B
¥2.8B
¥2.4B
Trade Receivables
¥1.6B
¥1.5B
¥1.7B
¥1.6B
Non-Current Assets
¥1.6B
¥1.5B
¥1.2B
¥1.3B
PP&E
¥334M
¥239M
¥256M
¥298M
Goodwill
¥54M
¥129M
¥215M
¥300M
Intangible Assets
¥71M
¥150M
¥233M
¥310M
Investment Securities
¥171M
¥140M
¥75M
¥68M
Deferred Tax Assets
¥243M
¥242M
¥258M
¥313M
Total Liabilities
¥1.8B
¥1.9B
¥1.7B
¥1.6B
Current Liabilities
¥1.2B
¥1.3B
¥1.2B
¥1.1B
Taxes Payable
¥85M
¥115M
¥133M
¥64M
Non-Current Liabilities
¥564M
¥531M
¥514M
¥500M
Pension Obligations
¥472M
¥460M
¥451M
¥443M
Deferred Tax Liab.
—
—
—
¥0M
Total Equity
¥4.6B
¥4.5B
¥4.2B
¥3.9B
Capital Stock
¥334M
¥334M
¥334M
¥334M
Capital Surplus
¥298M
¥295M
¥294M
¥294M
Retained Earnings
¥4.0B
¥3.8B
¥3.6B
¥3.3B
Treasury Stock
¥-39M
¥-42M
¥-45M
¥-45M
AOCI
¥13M
¥23M
¥23M
¥36M
Equity (owners)
¥4.6B
¥4.4B
¥4.2B
¥3.8B
Net Cash ⓘ
¥2.9B
¥3.2B
¥2.8B
¥2.4B
NCAV ⓘ
¥3.1B
¥3.0B
¥3.0B
¥2.6B
NCAV/Share
¥893
¥879
¥878
¥759
BV/Share
¥1,347
¥1,300
¥1,225
¥1,128
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥123M
¥860M
¥563M
¥229M
Taxes Paid
¥-183M
¥-188M
¥-90M
¥-121M
Interest Received
¥10M
¥3M
¥3M
¥3M
D&A
¥34M
¥26M
¥27M
¥24M
Goodwill Amort.
¥75M
¥86M
¥86M
¥86M
Investing CF
¥-271M
¥-396M
¥-89M
¥-91M
CapEx
¥129M
¥5M
¥12M
¥39M
Purchase Investments
¥-50M
¥-37M
¥-10M
—
Financing CF
¥-141M
¥-84M
¥-54M
¥-50M
Dividends Paid
¥-136M
¥-82M
¥-51M
¥-44M
Share Buybacks
—
—
¥-0M
—
Free Cash Flow
¥-6M
¥854M
¥550M
¥191M
Net Change in Cash
¥-289M
¥379M
¥420M
¥89M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.6%
7.9%
9.4%
6.4%
ROA
4.7%
5.6%
6.7%
4.4%
EPS
¥87.12
¥100.25
¥111.82
¥70.33
DPS
¥45.00
¥40.00
¥24.00
¥15.00
BPS
¥1,350.55
¥1,306.86
¥1,231.40
¥1,138.35
FCF/Share
¥-2
¥250
¥162
¥56
NCAV/Share
¥893
¥879
¥878
¥759
Payout Ratio
51.7%
39.9%
21.5%
21.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 12
Date Activist Stake Event Flag Demands Source
2026-05-18
Hikari Tsushin K.K.
16.95%
+1.02%
change
Passive
—
2025-12-23
Hikari Tsushin K.K.
15.93%
+1.0%
change
Passive
—
2025-09-26
Hikari Tsushin K.K.
14.93%
+0.48%
change
Passive
—
2025-08-22
SBI SECURITIES Co.,Ltd.
7.07%
+1.39%
change
Passive
—
2025-08-07
SBI SECURITIES Co.,Ltd.
5.68%
initial_5pct
Passive
—
2025-06-09
Hikari Tsushin K.K.
14.45%
+1.0%
change
Passive
—
2025-01-09
Hikari Tsushin K.K.
13.45%
+1.01%
change
Passive
—
2024-08-13
Hikari Tsushin K.K.
12.44%
+1.02%
change
Passive
—
2024-04-18
Hikari Tsushin K.K.
11.42%
+1.0%
change
Passive
—
2024-01-12
Hikari Tsushin K.K.
10.42%
+1.98%
change
Passive
—
2023-10-16
Hikari Tsushin K.K.
8.44%
+1.01%
change
Passive
—
2023-07-13
Hikari Tsushin K.K.
7.43%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-08
13:00
Cost of Capital
¥55.0/sh
+22%
Systems Design (3766) disclosed updated capital cost and shareholder return strategy. Company achieved ROE of 8.3% in FY…
Summary
Systems Design (3766) disclosed updated capital cost and shareholder return strategy. Company achieved ROE of 8.3% in FY2026 (exceeding 8% target) and announced dividend increase to ¥55 per share (¥10 increase YoY), with further ¥60 per share planned for FY2027. Long-term targets (FY2029): ROE 10.0%+, DOE 5.0%+, and operating margin 6.5%+, supported by growth investments (¥7-15bn), human capital expansion, ESG/sustainability initiatives, and enhanced IR activities to improve PER and achieve sustained PBR>1.0.
YoY: +22%
Source (JP)
2026年3月期の期末配当金を従来予想より1株当たり5円増配(前期比10円増配)し、年間配当金を1株当たり55円とする議案を総会付議する予定です。また、2027年3月期の配当予想につきましても、さらに1株当たり5円増配し、60円としております。
「資本コストや株価を意識した経営の実現に向けた対応」に関するお知らせ(アップデート)
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
Kawashima
株式会社Kawashima
1,253
36.65%
2
HIKARI TSUSHIN,INC.
光通信株式会社
256
7.49%
3
UH Partners 2
株式会社UH Partners 2
229
6.72%
4
Nippon Life Insurance
日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社)
80
2.34%
5
Employee Stock Ownership Plan
システムズ・デザイン社員持株会
62
1.84%
6
山下 良久
59
1.75%
7
金田 真吾
58
1.70%
8
川村 洋子
56
1.65%
9
細谷 德男
51
1.50%
10
株式会社みずほ銀行 (常任代理人 株式会社日本カストディ銀行)
50
1.46%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
63.1%
+2.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Kawashima
式会社Kawashima
36.77%
36.72%
36.65%
-0.07%
HIKARI TSUSHIN,INC.
光通信
6.84%
7.50%
7.49%
-0.01%
UH Partners 2
式会社UH Partners 2
—
4.02%
6.72%
+2.70%
Nippon Life Insurance
日本生命保険
2.35%
2.34%
2.34%
Employee Stock Ownership Plan
システムズ・デザイン社員持株会
2.12%
1.92%
1.84%
-0.08%
山下 良久
1.76%
1.75%
1.75%
金田 真吾
1.69%
1.70%
1.70%
川村 洋子
1.66%
1.66%
1.65%
-0.01%
細谷 德男
1.47%
1.51%
1.50%
-0.01%
みずほ銀行
NEW ENTRY
—
—
—
1.46%
NEW
水元 公仁
last seen 2024
Exited Top 10
3.04%
1.51%
—
BNY Mellon
last seen 2023
Exited Top 10
1.80%
—
—
Concentration (HHI)
ⓘ
1432
1443
1466
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥30M
Holdings
1
Held Company
FY2025
¥30M total
Book Val ¥M
Shares
サンネクスタ グループ(株)
30
29,400
M
Portfolio total
30
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available