3773
Advanced Media, Inc.
株式会社アドバンスト・メディア
Technology · Communication Equipment
Advanced Media, Inc. engages in planning, design, and development of speech recognition solutions in Japan and internationally. The company offers AI voice recognition AmiVoice as a service to companies, corporate users, and general consumers. It also provides solutions for conference proceedings; mobile application development; language education; and manufacturing, distribution, and logistics solutions, as well as support and consulting services. In addition, the company offers microphone devices. Advanced Media, Inc. was incorporated in 1997 and is headquartered in Toshima, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥6.7B
¥6.0B
¥5.2B
¥4.5B
Cost of Sales
¥1.7B
¥1.5B
¥1.3B
¥1.1B
Gross Profit
¥4.9B
¥4.5B
¥3.9B
¥3.3B
SG&A
¥3.5B
¥3.1B
¥2.8B
¥2.5B
Operating Income
¥1.4B
¥1.4B
¥1.1B
¥823M
Non-Operating Income
¥114M
¥68M
¥56M
¥120M
Dividend Income
¥70M
¥42M
¥20M
¥26M
Interest Income
¥11M
¥7M
¥5M
¥8M
Non-Operating Expenses
¥17M
¥21M
¥15M
¥14M
Interest Expense
¥13M
¥9M
¥7M
—
Ordinary Income
¥1.5B
¥1.4B
¥1.1B
¥930M
Pre-tax Income
¥1.6B
¥1.4B
¥1.2B
¥718M
Income Taxes
¥198M
¥375M
¥288M
¥270M
Current Tax
¥436M
¥405M
¥320M
¥274M
Deferred Tax
¥-237M
¥-30M
¥-32M
¥-5M
Net Income (owners)
¥1.4B
¥1.0B
¥868M
¥448M
Comprehensive Income
¥1.3B
¥1.6B
¥784M
¥147M
EBITDA
¥2.0B
¥1.8B
¥1.4B
¥1.1B
EPS
¥90.40
¥64.87
¥52.08
¥24.40
Shares Outstanding
15.6M
15.5M
15.5M
18.4M
Shares Issued (total)
18.4M
18.4M
18.4M
18.4M
Treasury Shares
2.8M
2.9M
2.9M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥16.0B
¥15.8B
¥14.8B
¥13.2B
Current Assets
¥9.3B
¥9.1B
¥9.6B
¥9.8B
Cash & Deposits
¥6.4B
¥7.3B
¥7.8B
¥8.3B
Trade Receivables
¥1.1B
¥1.0B
¥936M
¥982M
Non-Current Assets
¥6.6B
¥6.7B
¥5.2B
¥3.4B
PP&E
¥567M
¥385M
¥278M
¥273M
Intangible Assets
¥871M
¥684M
¥631M
¥559M
Investment Securities
¥3.8B
¥3.6B
¥2.1B
¥1.5B
Deferred Tax Assets
¥236M
—
¥219M
¥26M
Total Liabilities
¥3.7B
¥4.6B
¥5.1B
¥1.5B
Current Liabilities
¥2.5B
¥2.5B
¥2.4B
¥1.4B
ST Debt
¥710M
¥768M
¥768M
—
Taxes Payable
¥271M
¥286M
¥218M
¥288M
Non-Current Liabilities
¥1.2B
¥2.0B
¥2.8B
¥97M
Total LT Borrowings
¥1.1B
¥1.9B
¥2.7B
—
Deferred Tax Liab.
—
¥38M
—
—
Total Equity
¥12.3B
¥11.3B
¥9.7B
¥11.7B
Capital Stock
¥6.9B
¥6.9B
¥6.9B
¥6.9B
Capital Surplus
¥5.8B
¥5.8B
¥5.7B
¥6.1B
Retained Earnings
¥2.0B
¥920M
¥162M
¥-1.1B
Treasury Stock
¥-2.7B
¥-2.7B
¥-2.8B
¥-0M
AOCI
¥185M
¥282M
¥-360M
¥-277M
Equity (owners)
¥12.1B
¥11.0B
¥10.0B
¥12.0B
Total Interest-Bearing Debt ⓘ
¥1.8B
¥2.7B
¥3.4B
—
Net Cash ⓘ
¥4.6B
¥4.6B
¥4.3B
¥8.3B
NCAV ⓘ
¥5.7B
¥4.5B
¥4.5B
¥8.3B
NCAV/Share
¥364
¥291
¥292
¥454
BV/Share
¥777
¥705
¥649
¥650
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥1.5B
¥1.3B
¥1.1B
Interest Paid
¥-13M
¥-9M
¥-6M
—
Interest Received
¥81M
¥49M
¥22M
¥34M
D&A
¥520M
¥415M
¥353M
¥291M
Investing CF
¥-1.1B
¥-1.3B
¥-2.9B
¥-368M
CapEx
¥214M
¥185M
¥12M
¥27M
Purchase Investments
¥-560M
¥-1.3B
¥-846M
—
Proceeds from Invest.
¥289M
¥656M
¥43M
—
Financing CF
¥-1.2B
¥-978M
¥601M
—
Dividends Paid
¥-301M
¥-245M
—
—
Share Buybacks
—
—
¥-2.8B
—
LT Debt Repaid
¥-909M
¥-768M
¥-551M
—
Free Cash Flow
¥1.2B
¥1.3B
¥1.3B
¥1.1B
Net Change in Cash
¥-848M
¥-751M
¥-986M
¥834M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
12.0%
9.6%
8.1%
3.9%
ROA
8.9%
6.6%
6.2%
3.4%
EPS
¥90.40
¥64.87
¥52.08
¥24.40
DPS
¥27.50
¥19.50
¥16.00
—
BPS
¥788.93
¥722.82
¥625.63
¥634.94
FCF/Share
¥78
¥84
¥81
¥61
NCAV/Share
¥364
¥291
¥292
¥454
Payout Ratio
30.4%
30.1%
30.7%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 10
Date Activist Stake Event Flag Demands Source
2026-02-09
IB, Inc.
2.87%
-2.92%
change
Passive
—
2025-12-23
IB, Inc.
5.79%
+0.78%
change
Passive
—
2025-11-12
IB, Inc.
5.01%
initial_5pct
Passive
—
2025-02-21
Asset Management One Co., Ltd.
3.43%
-2.12%
change
Passive
—
2024-08-22
Asset Management One Co., Ltd.
5.55%
-1.42%
change
Passive
—
2024-08-07
Asset Management One Co., Ltd.
6.97%
-1.05%
change
Passive
—
2024-07-22
Asset Management One Co., Ltd.
8.02%
-1.57%
change
Passive
—
2024-01-22
Asset Management One Co., Ltd.
9.59%
+1.16%
change
Passive
—
2023-12-22
Asset Management One Co., Ltd.
8.43%
+1.05%
change
Passive
—
2023-06-22
Asset Management One Co., Ltd.
7.38%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
鈴木清幸
560,400
3.59%
2
株式会社BSR
510,000
3.27%
3
Sumitomo Realty & Development Co.,Ltd.
住友不動産株式会社
469,000
3.01%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
316,900
2.03%
5
LEC,INC.
レック株式会社
316,800
2.03%
6
中村得郎
300,000
1.92%
7
TSUCHIYA株式会社
300,000
1.92%
8
株式会社丸喜堂
260,000
1.67%
9
ICOM INCORPORATED
アイコム株式会社
257,600
1.65%
10
ラクオリア創薬株式会社
250,800
1.61%
Domestic Nominees
2.0%
-10.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
20.7%
+1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
鈴木清幸
3.41%
3.59%
3.59%
式会社BSR
NEW ENTRY
—
—
—
3.27%
NEW
Sumitomo Realty & Development Co.,Ltd.
住友不動産
3.03%
3.02%
3.01%
-0.01%
Japan Custody Bank
日本カストディ銀行
—
8.78%
2.03%
-6.75%
LEC,INC.
レック
—
2.04%
2.03%
-0.01%
中村得郎
2.14%
1.93%
1.92%
-0.01%
TSUCHIYA
NEW ENTRY
—
—
—
1.92%
NEW
式会社丸喜堂
NEW ENTRY
—
—
—
1.67%
NEW
ICOM INCORPORATED
アイコム
—
1.66%
1.65%
-0.01%
ラクオリア創薬
NEW ENTRY
1.62%
—
1.61%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.47%
3.47%
—
BSR
式会社BSR
last seen 2024
Exited Top 10
3.62%
3.28%
—
TSUCHIYA
last seen 2024
Exited Top 10
1.94%
1.93%
—
SBI SECURITIES Co., Ltd.
式会社SBI証券
last seen 2024
Exited Top 10
1.67%
1.73%
—
小久保雄史
last seen 2023
Exited Top 10
1.62%
—
—
式会社ブロードリーフ
last seen 2023
Exited Top 10
1.89%
—
—
Concentration (HHI)
ⓘ
74
139
56
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥0M
Holdings
1
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available