3776

BroadBand Tower, Inc.

株式会社ブロードバンドタワー
Communication Services · Telecom Services
BroadBand Tower, Inc. provides computer and media solutions platforms in Japan. It operates in two segments, Computer Platform Business and Media Solutions Business. The Computer Platform Business segment engages in the lease of real estate for data centers and installation of data center facilities; operation, maintenance support, construction of multi-cloud environments, MSP monitoring and operation services, and SaaS-based security solutions; provision of maintenance services for storage devices and related software products; and development and sale of information leakage prevention software products. Its Media Solutions Business segment includes content platform, a multi-channel program and in-house channel distribution service for cable TV operators; and information platform, a data broadcasting distribution service for community channels for cable TV operators and regional disaster prevention services for local governments. The company also offers JC-HITS, a multichannel broadcast streaming platform service for regional cable TV providers, and JC-DATA, a data broadcasting service. BroadBand Tower, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
← Companies
Price
¥256
Market Cap
¥15.7B
Ent. Value
¥11.1B
Net Cash
¥4.6B
Shares Out.
61.5M
P / E
52.4×
EV / EBIT
13.7×
P / Book
1.79×
P / NCAV
6.10×
Div. Yield
1.17%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥15.3B ¥13.4B ¥13.2B ¥14.1B ¥15.5B
Cost of Sales ¥12.0B ¥10.1B ¥10.5B ¥11.1B ¥11.9B
Gross Profit ¥3.3B ¥3.3B ¥2.7B ¥3.0B ¥3.6B
SG&A ¥2.5B ¥2.7B ¥2.8B ¥3.4B ¥3.6B
Operating Income ¥811M ¥668M ¥-85M ¥-362M ¥54M
Non-Operating Income ¥142M ¥259M ¥53M ¥964M ¥418M
Dividend Income ¥61M ¥52M ¥38M ¥31M ¥31M
Interest Income ¥13M ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥44M ¥38M ¥121M ¥72M ¥68M
Interest Expense ¥40M ¥34M ¥37M ¥43M ¥48M
Ordinary Income ¥909M ¥889M ¥-153M ¥530M ¥404M
Pre-tax Income ¥550M ¥472M ¥-216M ¥-91M ¥-388M
Income Taxes ¥274M ¥188M ¥-37M ¥202M ¥125M
Current Tax ¥272M ¥177M ¥72M ¥316M ¥162M
Deferred Tax ¥3M ¥11M ¥-109M ¥-114M ¥-37M
Net Income (owners) ¥300M ¥404M ¥100M ¥-392M ¥-4M
Minority Interest ¥-25M ¥-120M ¥-279M ¥99M ¥-510M
Comprehensive Income ¥184M ¥354M ¥-40M ¥-1.1B ¥747M
EBITDA ¥1.7B ¥1.7B ¥1.1B ¥1.1B ¥1.4B
Goodwill Amort. (J-GAAP) ¥43M ¥43M ¥43M ¥46M ¥48M
EPS ¥4.89 ¥6.59 ¥1.63 ¥-6.42 ¥-0.07
Shares Outstanding 61.5M 61.4M 61.2M 61.1M 59.9M
Shares Issued (total) 61.8M 61.7M 61.6M 61.4M 60.2M
Treasury Shares 0.3M 0.3M 0.3M 0.3M 0.3M