3802

ECOMIC CO.,LTD

株式会社エコミック
Industrials · Specialty Business Services
Ecomic Co., Ltd engages in BPO and other businesses in Japan. The company offers cloud-based payroll bonus calculation services; and proposes new services, supporting business process improvement, and handling administrative tasks. It also provides cloud-based year-end tax adjustment services; outsourcing of resident tax collection amount update; and my number collection services. In addition, the company offers system development services, as well as time attendance and personnel system; and documents related to the one-stop special application for hometown tax donations implemented by each local government. Further, it provides web solutions; and develops an annual adjustment system. The company was incorporated in 1997 and is headquartered in Sapporo, Japan.
← Companies
Price
¥472
Market Cap
¥2.2B
Ent. Value
—
Net Cash est
—
Shares Out.
4.7M
P / E
51.2×
EV / EBIT
—
P / Book
1.23×
P / NCAV
1.57×
Div. Yield
2.75%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥2.1B ¥2.2B ¥2.2B ¥1.8B
Cost of Sales ¥1.5B ¥1.5B ¥1.5B ¥1.2B
Gross Profit ¥589M ¥651M ¥714M ¥542M
SG&A ¥542M ¥479M ¥510M ¥357M
Operating Income ¥47M ¥172M ¥204M ¥185M
Non-Operating Income ¥18M ¥31M ¥23M ¥5M
Interest Income ¥4M ¥3M ¥1M ¥1M
Non-Operating Expenses ¥3M ¥19M ¥6M ¥3M
Interest Expense ¥1M ¥2M ¥1M ¥0M
Ordinary Income ¥62M ¥184M ¥220M ¥187M
Pre-tax Income ¥72M ¥184M ¥220M ¥187M
Income Taxes ¥29M ¥56M ¥50M ¥74M
Current Tax ¥35M ¥33M ¥45M ¥69M
Deferred Tax ¥-6M ¥23M ¥5M ¥5M
Net Income (owners) ¥43M ¥127M ¥170M ¥113M
Comprehensive Income ¥38M ¥151M ¥171M ¥142M
EBITDA ¥168M ¥295M ¥322M ¥272M
Goodwill Amort. (J-GAAP) ¥16M ¥16M ¥14M —
EPS ¥9.21 ¥32.93 ¥44.71 ¥29.89
Shares Outstanding 4.7M 4.7M 3.8M 3.8M
Shares Issued (total) 4.7M 4.7M 3.8M 3.8M