3817
SRA Holdings,Inc.
株式会社SRAホールディングスSRA Holdings, Inc. engages in the provision of IT consulting, system construction, operation services, products, and solutions in Japan and internationally. It offers systems development services, which includes financial, embedded, and academic IT services, as well as business systems development, infrastructure development, and consulting services; operation/administration services comprising outsourcing, infrastructure operation, and system operation services; and product solutions marketing services consist of internal controls, cloud security, AI, BI, open source software, academia, development support, system quality, and healthcare services. The company also provides Cavirin, a compliance and security solution for the hybrid cloud; UniVision, a web services-based integrated university administration solution incorporating a range of academic systems, including Student Portfolio System and DB Spiral university information database system; PowerGres, a tool and support for database operation; and HEALTHPLAYER, a service platform for acquisition and analysis of various health care data. In addition, it offers P-Con, a paperless solution that enables as-is digitization of existing paper documents; MailDepot, a mail archiving product; ProjDepot, which provides consolidated management of projects across the organization; TestDepot, an embedded software development tool that supports automation of testing tasks; and Testablish that offers automated testing for GUI applications. The company was incorporated in 1991 and is headquartered in Tokyo, Japan.
Price
¥4,525
Market Cap
¥57.2B
Ent. Value
¥36.3B
Net Cash
¥20.9B
Shares Out.
12.6M
P / E
10.2×
EV / EBIT
4.4×
P / Book
1.70×
P / NCAV
3.16×
Div. Yield
1.99%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥53.3B | ¥51.6B | ¥47.1B | ¥42.9B | ¥40.2B |
| Cost of Sales | ¥39.5B | ¥38.4B | ¥35.2B | ¥32.1B | ¥30.3B |
| Gross Profit | ¥13.7B | ¥13.2B | ¥12.0B | ¥10.8B | ¥9.9B |
| SG&A | ¥5.5B | ¥5.2B | ¥5.0B | ¥4.8B | ¥4.5B |
| Operating Income | ¥8.2B | ¥7.9B | ¥6.9B | ¥6.0B | ¥5.4B |
| Non-Operating Income | ¥1.4B | ¥490M | ¥1.8B | ¥1.6B | ¥1.2B |
| Dividend Income | — | ¥262M | ¥159M | ¥89M | ¥120M |
| Interest Income | — | ¥171M | ¥172M | ¥231M | ¥195M |
| Non-Operating Expenses | — | ¥304M | ¥108M | ¥387M | ¥222M |
| Interest Expense | — | ¥1M | ¥3M | ¥3M | ¥7M |
| Ordinary Income | ¥9.5B | ¥8.1B | ¥8.6B | ¥7.2B | ¥6.5B |
| Pre-tax Income | ¥9.3B | ¥6.4B | ¥7.6B | ¥3.0B | ¥5.8B |
| Income Taxes | ¥3.6B | ¥3.0B | ¥3.1B | ¥2.1B | ¥2.2B |
| Current Tax | — | ¥3.0B | ¥3.1B | ¥2.2B | ¥1.8B |
| Deferred Tax | — | ¥8M | ¥-74M | ¥-101M | ¥371M |
| Net Income (owners) | ¥5.6B | ¥3.4B | ¥4.6B | ¥879M | ¥3.6B |
| Minority Interest | — | ¥59M | — | — | — |
| Comprehensive Income | — | ¥3.9B | ¥4.5B | ¥2.0B | ¥4.3B |
| EBITDA | ¥8.5B | ¥8.1B | ¥7.1B | ¥6.2B | ¥5.6B |
| EPS | ¥443.34 | ¥267.48 | ¥367.82 | ¥71.13 | ¥289.96 |
| Shares Outstanding | — | 12.6M | 12.6M | 12.4M | 12.3M |
| Shares Issued (total) | — | 15.2M | 15.2M | 15.2M | 15.2M |
| Treasury Shares | — | 2.6M | 2.7M | 2.8M | 2.9M |