3836
AVANT GROUP CORPORATION
株式会社アバントグループ
Information & Communication
Avant Group Corporation, through its subsidiaries, provides accounting, business intelligence, and outsourcing services in Japan. The company develops and maintains DivaSystem, a package software for consolidated management and accounting. It also provides information search services; systems integration services for business intelligence; support services for implementing cloud data platforms; sales and maintenance of software licenses and hardware; and outsourcing services for consolidated accounting, consolidated financial statement disclosure business, as well as digital transformation promotion project. In addition, the company engages in the development and sales of disclosure information and regulation search engine; BI/DWH consulting and integration and sale of packages; outsourcing of consolidated and non-consolidated financial closing operations; and provision of management consulting services. Avant Group Corporation was incorporated in 1997 and is based in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥28.2B
¥24.4B
¥21.4B
¥18.7B
¥16.2B
Cost of Sales
¥15.6B
¥13.5B
¥12.0B
¥9.8B
¥8.6B
Gross Profit
¥12.6B
¥10.9B
¥9.4B
¥8.9B
¥7.7B
SG&A
¥8.0B
¥6.8B
¥6.1B
¥5.7B
¥4.9B
Operating Income
¥4.6B
¥4.1B
¥3.3B
¥3.2B
¥2.8B
Non-Operating Income
¥46M
¥51M
¥23M
¥19M
¥28M
Dividend Income
¥11M
¥12M
¥10M
¥7M
¥7M
Interest Income
¥12M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥37M
¥28M
¥46M
¥277M
¥16M
Interest Expense
¥2M
¥0M
¥0M
¥1M
¥1M
Ordinary Income
¥4.6B
¥4.1B
¥3.3B
¥3.0B
¥2.8B
Pre-tax Income
¥4.9B
¥4.1B
¥3.1B
¥3.0B
¥2.8B
Income Taxes
¥1.5B
¥1.3B
¥985M
¥944M
¥920M
Current Tax
¥1.5B
¥1.5B
¥1.0B
¥1.2B
¥948M
Deferred Tax
¥-33M
¥-195M
¥-25M
¥-242M
¥-28M
Net Income (owners)
¥3.4B
¥2.9B
¥2.1B
¥2.0B
¥1.9B
Minority Interest
¥-5M
—
—
—
—
Comprehensive Income
¥3.1B
¥2.9B
¥2.2B
¥2.1B
¥1.9B
EBITDA
¥5.1B
¥4.6B
¥3.7B
¥3.6B
¥3.1B
EPS
¥94.15
¥76.62
¥55.65
¥54.37
¥50.24
Shares Outstanding
37.2M
37.3M
37.6M
37.6M
37.6M
Shares Issued (total)
37.6M
37.6M
37.6M
37.6M
37.6M
Treasury Shares
0.4M
0.4M
0.0M
0.0M
0.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥24.4B
¥21.9B
¥18.7B
¥16.6B
¥14.0B
Current Assets
¥20.8B
¥18.2B
¥15.4B
¥13.7B
¥11.0B
Cash & Deposits
¥14.6B
¥10.9B
¥10.3B
¥9.4B
¥7.2B
Trade Receivables
¥4.2B
¥4.4B
¥3.0B
¥3.0B
—
Non-Current Assets
¥3.6B
¥3.7B
¥3.4B
¥2.9B
¥2.9B
PP&E
¥549M
¥489M
¥487M
¥398M
¥407M
Intangible Assets
¥381M
¥652M
¥729M
¥677M
¥608M
Investment Securities
¥830M
¥1.0B
¥772M
¥511M
¥491M
Deferred Tax Assets
¥865M
¥728M
¥590M
¥569M
¥382M
Total Liabilities
¥8.8B
¥8.6B
¥6.4B
¥6.0B
¥5.2B
Current Liabilities
¥8.4B
¥8.3B
¥6.1B
¥5.8B
¥4.9B
Accounts Payable
¥769M
¥801M
¥635M
¥662M
¥459M
Taxes Payable
¥798M
¥984M
¥354M
¥587M
¥405M
Non-Current Liabilities
¥334M
¥295M
¥255M
¥199M
¥226M
Deferred Tax Liab.
¥1M
—
¥38M
—
—
Total Equity
¥15.6B
¥13.3B
¥12.3B
¥10.6B
¥8.8B
Capital Stock
¥345M
¥345M
¥345M
¥329M
¥312M
Capital Surplus
¥417M
¥282M
¥282M
¥266M
¥248M
Retained Earnings
¥16.5B
¥13.8B
¥11.5B
¥9.9B
¥8.2B
Treasury Stock
¥-1.7B
¥-1.4B
¥-1M
¥-1M
¥-1M
AOCI
¥18M
¥300M
¥225M
¥131M
¥58M
Equity (owners)
¥15.6B
¥13.0B
¥12.1B
¥10.5B
¥8.7B
Minority Interests
¥16M
—
—
—
—
Net Cash ⓘ
¥14.6B
¥10.9B
¥10.3B
¥9.4B
¥7.2B
NCAV ⓘ
¥12.0B
¥9.6B
¥9.0B
¥7.7B
¥5.9B
NCAV/Share
¥322
¥257
¥238
¥205
¥156
BV/Share
¥418
¥349
¥322
¥278
¥232
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.5B
¥3.7B
¥2.2B
¥3.0B
¥2.6B
Interest Paid
¥-2M
¥-0M
¥-0M
¥-1M
¥-1M
Interest Received
¥17M
¥12M
¥10M
¥7M
¥8M
D&A
¥507M
¥543M
¥449M
¥349M
¥254M
Investing CF
¥-201M
¥-631M
¥-796M
¥-399M
¥-790M
CapEx
¥76M
¥160M
¥226M
¥90M
¥114M
Purchase Investments
¥-243M
¥-190M
¥-153M
¥-24M
¥-21M
Financing CF
¥-1.0B
¥-2.0B
¥-507M
¥-433M
¥-360M
Dividends Paid
¥-708M
¥-565M
¥-489M
¥-414M
¥-338M
Share Buybacks
¥-701M
¥-1.4B
—
¥-0M
¥-0M
Free Cash Flow
¥4.4B
¥3.5B
¥1.9B
¥2.9B
¥2.4B
Net Change in Cash
¥3.2B
¥1.1B
¥878M
¥2.2B
¥1.4B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
23.8%
22.3%
18.3%
21.1%
23.6%
ROA
14.8%
14.0%
11.9%
13.4%
13.5%
EPS
¥94.15
¥76.62
¥55.65
¥54.37
¥50.24
DPS
¥25.00
¥19.00
¥15.00
¥13.00
¥11.00
BPS
¥426.96
¥362.95
¥327.51
¥281.68
¥233.70
FCF/Share
¥118
¥94
¥52
¥78
¥65
NCAV/Share
¥322
¥257
¥238
¥205
¥156
Payout Ratio
26.6%
24.8%
27.0%
23.9%
21.9%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-07
15:30
Cancellation
¥1.6B ¥1389.0/sh 1.4%
Avant Group completed a share buyback program acquiring 1,150,300 shares for ¥1.60 billion between February and April 20…
Summary
Avant Group completed a share buyback program acquiring 1,150,300 shares for ¥1.60 billion between February and April 2026. The company will cancel 500,300 shares (1.38% of outstanding shares) on June 30, 2026, reducing issued share capital and improving per-share metrics.
Deadline: 2026-06-30
% of Shares: 1.4%
Shares: 500,300
Source (JP)
当社は、2026年2月25日開催の取締役会において決議しました、会社法第165条第3項の規定により読み替えて適用される同法第156条の規定に基づく自己株式の取得について、下記のとおり実施いたしましたので、取得状況をお知らせいたします。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
森川 徹治
9,781,466
26.27%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
3,762,600
10.11%
3
野城 剛
1,868,800
5.02%
4
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,614,778
4.34%
5
OBIC BUSINESS CONSULTANTS CO.,LTD.
株式会社オービックビジネスコンサルタント
1,600,000
4.30%
6
Employee Stock Ownership Plan
アバントグループ従業員持株会
1,289,781
3.46%
7
PCA CORPORATION
ピー・シー・エー株式会社
778,400
2.09%
8
中山 立
656,646
1.76%
9
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND(常任代理人 シティバンク、エヌ・エイ東京支店 カストディ業務部長 石川 潤)
655,100
1.76%
10
川村 時生
550,000
1.48%
Domestic Nominees
14.4%
+1.8% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-4.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
46.1%
+2.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
森川 徹治
25.94%
26.19%
26.27%
+0.08%
Japan Master Trust Bank
日本マスタートラスト信託銀行
8.49%
8.77%
10.11%
+1.34%
野城 剛
4.96%
5.01%
5.02%
+0.01%
Japan Custody Bank
日本カストディ銀行
4.79%
3.91%
4.34%
+0.43%
OBIC BUSINESS CONSULTANTS CO.,LTD.
式会社オービックビジネスコンサルタント
4.25%
4.29%
4.30%
+0.01%
Employee Stock Ownership Plan
アバントグループ従業員持株会
3.82%
3.70%
3.46%
-0.24%
PCA CORPORATION
ピー・シー・エー
2.07%
2.09%
2.09%
中山 立
NEW ENTRY
1.74%
—
1.76%
NEW
THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND
NEW ENTRY
—
—
—
1.76%
NEW
川村 時生
NEW ENTRY
—
—
—
1.48%
NEW
State Street
last seen 2024
Exited Top 10
3.35%
2.67%
—
FCP SEXTANT AUTOUR DU MONDE
last seen 2024
Exited Top 10
—
2.01%
—
Northern Trust
last seen 2024
Exited Top 10
—
1.77%
—
JP Morgan
last seen 2023
Exited Top 10
2.59%
—
—
Concentration (HHI)
ⓘ
850
854
880
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved