3841
Jedat Inc.
株式会社ジーダットJedat Inc. develops, distributes, and sells electronic design automation (EDA) software for circuit and layout design worldwide. The company offers software products, primarily for the design of large-scale integrated circuits (LSI), flat panel displays (FPD), and microfabricated components such as magnetic heads and microelectromechanical systems (MEMS). The company also provides LSI design, flat panel display design, fine pattern design, and PCB and package design services; and SX-Meister, an EDA system, as well as EDA tools for SoC design. In addition, the company offers analog and display solutions. The company was founded in 1980 and is headquartered in Chuo, Japan.
Price
¥1,157
Market Cap
¥4.5B
Ent. Value
—
Net Cash
est
—
Shares Out.
3.9M
P / E
20.9×
EV / EBIT
—
P / Book
1.24×
P / NCAV
1.86×
Div. Yield
3.46%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥2.1B | ¥2.1B | ¥2.0B | ¥2.0B |
| Cost of Sales | ¥757M | ¥773M | ¥713M | ¥709M |
| Gross Profit | ¥1.3B | ¥1.3B | ¥1.3B | ¥1.3B |
| SG&A | ¥1.0B | ¥986M | ¥1.0B | ¥1.0B |
| Operating Income | ¥257M | ¥302M | ¥267M | ¥219M |
| Non-Operating Income | ¥42M | ¥74M | ¥50M | ¥58M |
| Interest Income | ¥2M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥9M | ¥2M | ¥0M | ¥0M |
| Ordinary Income | ¥290M | ¥374M | ¥317M | ¥276M |
| Pre-tax Income | ¥290M | ¥374M | ¥317M | ¥276M |
| Income Taxes | ¥77M | ¥45M | ¥51M | ¥107M |
| Current Tax | ¥34M | ¥63M | ¥63M | ¥165M |
| Deferred Tax | ¥42M | ¥-18M | ¥-12M | ¥-58M |
| Net Income (owners) | ¥213M | ¥329M | ¥266M | ¥169M |
| EBITDA | ¥289M | ¥333M | ¥297M | ¥239M |
| EPS | ¥55.45 | ¥85.39 | ¥69.22 | ¥44.04 |
| Shares Outstanding | 3.9M | 3.9M | 3.9M | 2.0M |
| Shares Issued (total) | 3.9M | 3.9M | 3.9M | 2.0M |