3843
FreeBit Co., Ltd.
フリービット株式会社
Information & Communication
FreeBit Co., Ltd. operates as a supporting Internet business, and broadband business company. The company operates through the 5G Infrastructure Support Project, 5G Lifestyles Support Business, and Companies and Creators 5G DX Support Business segments. The 5G Infrastructure Support Project segment uses artificial intelligence and blockchain to provide a business platform. The 5G Lifestyles Support Business segment provides business platforms for safe and secure ways of working and housing, real estate-related services, and web-related platforms. The Companies and Creators 5G DX Support Business segment engages in building platform for maintaining relations with customers. In addition, it offers network business for internet service providers. Further, the company offers mobile virtual network enabler, mobile virtual network operator, and cloud businesses, as well as a network consulting business. FreeBit Co., Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥55.1B
¥53.0B
¥46.8B
¥43.1B
Cost of Sales
¥39.4B
¥37.7B
¥33.4B
¥30.7B
Gross Profit
¥15.7B
¥15.4B
¥13.3B
¥12.4B
SG&A
¥9.8B
¥9.5B
¥9.3B
¥9.2B
Operating Income
¥5.9B
¥5.9B
¥4.0B
¥3.2B
Non-Operating Income
¥154M
¥85M
¥32M
¥35M
Interest Income
—
—
—
¥0M
Non-Operating Expenses
¥807M
¥217M
¥332M
¥321M
Interest Expense
¥112M
¥99M
¥114M
¥104M
Ordinary Income
¥5.2B
¥5.8B
¥3.7B
¥2.9B
Pre-tax Income
¥5.1B
¥5.9B
¥3.4B
¥2.7B
Income Taxes
¥1.2B
¥1.3B
¥862M
¥1,000M
Current Tax
¥1.2B
¥1.6B
¥1.2B
¥1.2B
Deferred Tax
¥-15M
¥-285M
¥-325M
¥-151M
Net Income (owners)
¥2.7B
¥3.6B
¥1.8B
¥828M
Minority Interest
¥1.2B
¥1.0B
¥789M
¥844M
Comprehensive Income
¥3.9B
¥4.7B
¥2.6B
¥1.6B
EBITDA
¥6.6B
¥6.7B
¥4.9B
¥4.2B
Goodwill Amort. (J-GAAP)
¥12M
¥14M
¥37M
¥40M
EPS
¥135.81
¥178.58
¥95.07
¥41.86
Shares Outstanding
21.8M
20.0M
20.0M
18.8M
Shares Issued (total)
23.4M
23.4M
23.4M
23.4M
Treasury Shares
1.6M
3.4M
3.5M
4.6M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥40.6B
¥38.2B
¥35.9B
¥35.1B
Current Assets
¥34.1B
¥31.8B
¥30.6B
¥29.8B
Cash & Deposits
¥20.7B
¥18.7B
¥18.3B
¥17.7B
Trade Receivables
¥8.7B
¥8.3B
¥8.2B
¥7.9B
Non-Current Assets
¥6.5B
¥6.4B
¥5.3B
¥5.2B
PP&E
¥2.8B
¥3.0B
¥2.5B
¥2.5B
Goodwill
¥91M
¥2M
¥37M
¥75M
Intangible Assets
¥804M
¥585M
¥389M
¥463M
Investment Securities
¥1.1B
¥989M
¥949M
¥1.1B
Deferred Tax Assets
¥1.1B
¥1.1B
¥864M
¥544M
Total Liabilities
¥32.0B
¥23.0B
¥24.9B
¥24.0B
Current Liabilities
¥15.8B
¥14.1B
¥14.4B
¥13.8B
Accounts Payable
¥105M
¥352M
¥256M
¥342M
ST Debt
¥5.8B
¥5.2B
¥4.8B
¥4.3B
Taxes Payable
¥512M
¥1.1B
¥708M
¥726M
Non-Current Liabilities
¥16.2B
¥8.8B
¥10.5B
¥10.2B
Total LT Borrowings
¥15.2B
¥7.6B
¥9.1B
¥8.3B
Pension Obligations
¥73M
¥66M
¥57M
¥48M
Total Equity
¥8.5B
¥15.2B
¥11.0B
¥11.0B
Capital Stock
¥4.5B
¥4.5B
¥4.5B
¥4.5B
Capital Surplus
—
¥1.5B
¥1.6B
¥3.1B
Retained Earnings
¥3.4B
¥8.7B
¥5.3B
¥3.6B
Treasury Stock
¥-1.5B
¥-3.2B
¥-3.3B
¥-4.3B
AOCI
¥140M
¥165M
¥48M
¥24M
Equity (owners)
¥6.3B
¥11.5B
¥8.2B
¥6.9B
Minority Interests
¥2.0B
¥3.4B
¥2.7B
¥4.1B
Total Interest-Bearing Debt ⓘ
¥20.9B
¥12.9B
¥13.9B
¥12.6B
Net Cash ⓘ
¥-246M
¥5.8B
¥4.4B
¥5.2B
NCAV ⓘ
¥2.1B
¥8.8B
¥5.7B
¥5.8B
NCAV/Share
¥96
¥442
¥288
¥309
BV/Share
¥291
¥574
¥411
¥365
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥4.6B
¥4.2B
¥3.3B
¥2.3B
Interest Paid
¥-103M
¥-100M
¥-114M
¥-102M
Interest Received
¥11M
¥2M
¥1M
¥0M
D&A
¥693M
¥754M
¥891M
¥1.0B
Goodwill Amort.
¥12M
¥14M
¥37M
¥40M
Investing CF
¥-687M
¥-1.1B
¥-645M
¥511M
CapEx
¥194M
¥1.1B
¥558M
¥126M
Purchase Investments
¥-200M
—
—
¥-55M
Proceeds from Invest.
¥171M
¥240M
—
¥824M
Financing CF
¥-1.9B
¥-2.7B
¥-2.1B
¥-2.7B
Dividends Paid
¥-537M
¥-159M
¥-141M
¥-146M
Share Buybacks
—
—
¥-0M
¥-2.5B
LT Debt Repaid
¥-5.2B
¥-4.8B
¥-4.2B
¥-3.4B
Free Cash Flow
¥4.4B
¥3.1B
¥2.8B
¥2.2B
Net Change in Cash
¥2.0B
¥417M
¥565M
¥122M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
30.4%
35.9%
23.7%
10.6%
ROA
7.0%
9.6%
5.0%
2.4%
EPS
¥135.81
¥178.58
¥95.07
¥41.86
DPS
¥30.00
¥27.00
¥8.00
¥7.50
BPS
¥297.46
¥582.26
¥412.94
¥366.01
FCF/Share
¥201
¥156
¥138
¥117
NCAV/Share
¥96
¥442
¥288
¥309
Payout Ratio
22.1%
15.1%
8.4%
17.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 8
Date Activist Stake Event Flag Demands Source
2025-09-26
Hikari Tsushin K.K.
16.77%
-0.75%
change
Passive
—
2025-04-03
SoftBank Corp.
6.83%
initial_5pct
Passive
—
2025-03-05
Hikari Tsushin K.K.
17.52%
-1.0%
change
Passive
—
2023-09-27
Hikari Tsushin K.K.
18.52%
-1.0%
change
Passive
—
2023-09-04
Hikari Tsushin K.K.
19.52%
-1.1%
change
Passive
—
2023-08-08
Hikari Tsushin K.K.
20.62%
-1.06%
change
Passive
—
2023-07-24
Hikari Tsushin K.K.
21.68%
-1.03%
change
Passive
—
2023-07-04
Hikari Tsushin K.K.
22.71%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
石田 宏樹
3,640,600
16.71%
2
アルプスアルパイン(株)
3,510,600
16.12%
3
(株)UH Partners 2
1,893,000
8.69%
4
ソフトバンク(株)
1,600,000
7.35%
5
光通信(株)
1,441,700
6.62%
6
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行(株)(信託口)
1,083,000
4.97%
7
(株)UH Partners 3
685,200
3.15%
8
(株)オービックビジネスコンサルタント
450,000
2.07%
9
村井 純
288,000
1.32%
10
南角 光彦
244,800
1.12%
Domestic Nominees
5.0%
-1.9% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
63.1%
+3.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
石田 宏樹
17.62%
17.62%
16.71%
-0.91%
アルプスアルパイン
17.59%
17.58%
16.12%
-1.46%
UH Partners 2
NEW ENTRY
—
—
—
8.69%
NEW
ソフトバンク
NEW ENTRY
—
—
—
7.35%
NEW
光通信
7.22%
7.22%
6.62%
-0.60%
日本マスタートラスト信託銀行
4.86%
4.46%
4.97%
+0.51%
UH Partners 3
NEW ENTRY
—
—
—
3.15%
NEW
オービックビジネスコンサルタント
2.25%
2.25%
2.07%
-0.18%
村井 純
1.44%
1.44%
1.32%
-0.12%
南角 光彦
NEW ENTRY
—
—
—
1.12%
NEW
UH Partners 2
last seen 2024
Exited Top 10
9.48%
9.48%
—
UH Partners 3
last seen 2024
Exited Top 10
7.08%
3.51%
—
日本カストディ銀行
last seen 2024
Exited Top 10
—
2.45%
—
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2024
Exited Top 10
—
0.78%
—
エスアイエル
last seen 2023
Exited Top 10
4.41%
—
—
SMBC日興証券
last seen 2023
Exited Top 10
1.66%
—
—
Concentration (HHI)
ⓘ
865
807
754
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5M
-19% since 2023
Holdings
1
Trend
Stable
vs 2023
Held Company
FY2025
¥5M total
FY2023
¥6M total
Book Val ¥M
Shares
Book Val ¥M
Shares
INEST,Inc.
INEST株式会社
5
100,875
6
100,875
Portfolio total
5
6
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding