NTT DATA INTRAMART CORPORATION 3850
ๆ ชๅผไผš็คพใ‚จใƒŒใƒปใƒ†ใ‚ฃใƒปใƒ†ใ‚ฃใƒปใƒ‡ใƒผใ‚ฟใƒปใ‚คใƒณใƒˆใƒฉใƒžใƒผใƒˆ ยท Information & Communication ยท Standard
Governance Compliance: TSE Status: Untracked
Similar โ€บ
Fact Sheet (PDF)
NTT Data Intramart Corporation provides software products and services in Japan and internationally. The company operates through two segments, Package Business and Service Business. The company develops and sells packages, such as web system construction platforms; and ancillary services, including consulting, system development, and intra-mart, a package software to construct web system bases. It also provides consultation services. The company was incorporated in 2000 and is based in Tokyo, Japan.
Price
ยฅ2,749
Market Cap
ยฅ13.4B
Ent. Value
ยฅ11.0B
Net Cash est
ยฅ2.3B
Shares Out.
4.9M
P / E
14.6ร—
EV / EBIT
20.0ร—
P / Book
2.28ร—
P / NCAV
6.73ร—
Div. Yield
1.27%
โฌ‡ Excel
Metric FY 2025
TDnet 		FY 2024
EDINET โ†— 		FY 2023
EDINET โ†— 		FY 2022
EDINET โ†— 		FY 2021
EDINET โ†— 		FY 2020
EDINET โ†—
Net Sales โ€” ยฅ11.8B ยฅ9.3B ยฅ8.0B ยฅ7.7B ยฅ5.9B
Cost of Sales โ€” ยฅ7.2B ยฅ5.6B ยฅ4.4B ยฅ4.4B ยฅ3.5B
Gross Profit โ€” ยฅ4.6B ยฅ3.7B ยฅ3.6B ยฅ3.3B ยฅ2.4B
SG&A โ€” ยฅ4.1B ยฅ3.3B ยฅ2.7B ยฅ2.4B ยฅ2.3B
Operating Income โ€” ยฅ552M ยฅ376M ยฅ811M ยฅ843M ยฅ168M
Non-Operating Income โ€” ยฅ49M ยฅ37M ยฅ18M ยฅ17M ยฅ11M
Dividend Income โ€” ยฅ2M ยฅ9M ยฅ6M ยฅ0M ยฅ0M
Interest Income โ€” ยฅ2M ยฅ1M ยฅ0M ยฅ0M ยฅ0M
Non-Operating Expenses โ€” ยฅ1M ยฅ11M ยฅ63M ยฅ49M ยฅ9M
Interest Expense โ€” ยฅ0M ยฅ0M โ€” โ€” โ€”
Ordinary Income โ€” ยฅ600M ยฅ402M ยฅ765M ยฅ812M ยฅ170M
Pre-tax Income โ€” ยฅ518M ยฅ502M ยฅ535M ยฅ812M ยฅ170M
Income Taxes โ€” ยฅ177M ยฅ151M ยฅ136M ยฅ261M ยฅ63M
Current Tax โ€” ยฅ218M ยฅ130M ยฅ213M ยฅ326M ยฅ81M
Deferred Tax โ€” ยฅ-41M ยฅ21M ยฅ-77M ยฅ-64M ยฅ-18M
Net Income (owners) โ€” ยฅ341M ยฅ350M ยฅ399M ยฅ550M ยฅ107M
Comprehensive Income โ€” ยฅ342M ยฅ350M ยฅ398M ยฅ546M ยฅ107M
EBITDA โ€” ยฅ1.5B ยฅ1.2B ยฅ1.5B ยฅ1.5B ยฅ823M
Goodwill Amort. (J-GAAP) โ€” ยฅ77M ยฅ47M โ€” โ€” โ€”
EPS ยฅ187.81 ยฅ70.19 ยฅ72.17 ยฅ82.45 ยฅ113.53 ยฅ22.16
Shares Outstanding โ€” 4.9M 4.9M 4.8M 4.8M 4.8M
Shares Issued (total) โ€” 5.0M 5.0M 5.0M 5.0M 5.0M
Treasury Shares โ€” 0.1M 0.1M 0.1M 0.1M 0.1M