3856

Abalance Corporation

Ａｂａｌａｎｃｅ株式会社
Information & Communication
Abalance Corporation, together with its subsidiaries, engages in renewable energy, construction machinery, IT, and photocatalyst businesses in Japan and internationally. It also engages in the manufacturing of solar panel, sale of solar power generation systems, electricity, and related products; development of solar modules and system; provides materials for industrial and residential storage batteries; and offers photocatalyst- related liquids. It is also involved in the sale, lease, and rental of construction equipment and machinery. In addition, the company is involved in sale and rental of hydrogen energy storage systems, as well as the development of storage systems. The company was formerly known as REALCOM Inc. and changed its name to Abalance Corporation in March 2017. Abalance Corporation was incorporated in 2000 and is headquartered in Tokyo, Japan.
← Companies
Price
¥530
Market Cap
¥9.4B
Ent. Value
¥27.1B
Net Debt
−¥17.7B
Shares Out.
17.7M
P / E
9.9×
EV / EBIT
7.5×
⚠ TSE Capital Mandate
P / Book
0.39×
P / NCAV
N/M
Div. Yield
0.57%
Financials
Metric FY 2024
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥72.4B ¥209.0B ¥217.4B ¥92.4B ¥26.9B
Cost of Sales ¥60.2B ¥164.4B ¥187.0B ¥82.7B ¥22.1B
Gross Profit ¥12.2B ¥44.6B ¥30.4B ¥9.7B ¥4.8B
SG&A ¥8.6B ¥21.2B ¥16.8B ¥8.0B ¥3.4B
Operating Income ¥3.6B ¥23.3B ¥13.6B ¥1.7B ¥1.4B
Non-Operating Income ¥1.6B ¥4.4B ¥3.0B ¥769M ¥376M
Interest Income ¥285M ¥960M ¥386M ¥111M ¥3M
Non-Operating Expenses ¥1.5B ¥2.9B ¥1.7B ¥956M ¥468M
Interest Expense ¥1.2B ¥2.0B ¥1.5B ¥740M ¥317M
Ordinary Income ¥3.7B ¥24.9B ¥14.8B ¥1.5B ¥1.3B
Pre-tax Income ¥3.5B ¥24.3B ¥14.8B ¥2.3B ¥1.3B
Income Taxes ¥488M ¥4.1B ¥2.3B ¥642M ¥323M
Current Tax ¥835M ¥3.1B ¥2.5B ¥751M ¥675M
Deferred Tax ¥-347M ¥1.0B ¥-118M ¥-108M ¥-352M
Net Income (owners) ¥951M ¥9.5B ¥5.4B ¥867M ¥537M
Minority Interest ¥2.0B ¥10.7B ¥7.0B ¥751M ¥394M
Comprehensive Income ¥-126M ¥21.6B ¥13.5B ¥2.4B ¥1.1B
EBITDA ¥10.0B ¥28.4B ¥15.9B ¥3.3B ¥2.1B
Goodwill Amort. (J-GAAP) ¥1.1B ¥401M ¥375M ¥147M ¥12M
EPS ¥53.50 ¥547.83 ¥321.68 ¥52.78 ¥102.63
Shares Outstanding 17.7M 17.7M 17.4M 5.5M 5.3M
Shares Issued (total) 17.9M 17.9M 17.5M 5.6M 5.3M
Treasury Shares 0.2M 0.2M 0.1M 0.0M 0.0M