3903
gumi Inc.
株式会社ｇｕｍｉ
Information & Communication
gumi Inc. provides mobile online games in Japan and internationally. It also engages in block chain, and XR business. The company was incorporated in 2007 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥8.9B
¥12.1B
¥16.0B
¥18.9B
Cost of Sales
¥6.9B
¥13.6B
¥12.6B
¥17.0B
Gross Profit
¥2.1B
¥-1.6B
¥3.4B
¥1.9B
SG&A
¥1.7B
¥3.5B
¥3.0B
¥4.2B
Operating Income
¥371M
¥-5.0B
¥447M
¥-2.3B
Non-Operating Income
¥2.2B
¥824M
¥133M
¥103M
Non-Operating Expenses
¥468M
¥298M
¥599M
¥1.7B
Interest Expense
¥65M
¥60M
¥50M
¥37M
Ordinary Income
¥2.1B
¥-4.5B
¥-19M
¥-3.9B
Pre-tax Income
¥2.5B
¥-5.3B
¥-108M
¥-6.3B
Income Taxes
¥417M
¥768M
¥-231M
¥189M
Current Tax
¥349M
¥440M
¥69M
¥437M
Deferred Tax
¥68M
¥328M
¥-300M
¥-247M
Net Income (owners)
¥2.1B
¥-5.9B
¥446M
¥-6.3B
Minority Interest
¥-13M
¥-155M
¥-323M
¥-206M
Comprehensive Income
¥1.5B
¥-6.2B
¥1.3B
¥-5.9B
EBITDA
¥430M
¥-3.6B
¥771M
¥-1.4B
EPS
¥43.50
¥-150.03
¥13.83
¥-214.07
Shares Outstanding
49.5M
39.6M
39.5M
29.2M
Shares Issued (total)
49.5M
39.6M
39.5M
31.3M
Treasury Shares
—
—
—
2.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥23.9B
¥19.3B
¥26.6B
¥18.4B
Current Assets
¥15.7B
¥11.9B
¥15.4B
¥10.0B
Cash & Deposits
¥6.1B
¥4.8B
¥10.5B
¥6.3B
Non-Current Assets
¥8.1B
¥7.4B
¥11.2B
¥8.4B
PP&E
¥108M
¥164M
¥166M
¥129M
Intangible Assets
¥2.1B
¥501M
¥4.4B
¥2.9B
Investment Securities
¥1.5B
¥2.8B
¥3.1B
¥1.7B
Deferred Tax Assets
¥352M
¥69M
¥95M
¥185M
Total Liabilities
¥6.0B
¥7.1B
¥7.9B
¥8.3B
Current Liabilities
¥5.1B
¥5.3B
¥4.9B
¥5.7B
ST Debt
¥3.3B
¥2.5B
¥2.1B
¥3.0B
Taxes Payable
¥376M
¥459M
¥171M
¥442M
Non-Current Liabilities
¥892M
¥1.8B
¥3.0B
¥2.5B
Total LT Borrowings
¥283M
¥1.3B
¥2.7B
¥2.4B
Deferred Tax Liab.
¥390M
¥64M
¥216M
¥103M
Total Equity
¥17.9B
¥12.2B
¥18.7B
¥10.1B
Capital Stock
¥14.6B
¥13.1B
¥13.1B
¥9.4B
Capital Surplus
¥2.1B
¥324M
¥5.0B
¥3.4B
Retained Earnings
¥-1.1B
¥-3.2B
¥-1.8B
¥-2.2B
Treasury Stock
—
—
—
¥-2.1B
AOCI
¥1.1B
¥1.7B
¥1.8B
¥654M
Equity (owners)
¥15.6B
¥10.3B
¥16.3B
¥8.6B
Minority Interests
¥913M
¥1M
¥155M
¥478M
Total Interest-Bearing Debt ⓘ
¥3.6B
¥3.8B
¥4.8B
¥5.4B
Net Cash ⓘ
¥2.5B
¥1.0B
¥5.7B
¥885M
NCAV ⓘ
¥9.7B
¥4.9B
¥7.5B
¥1.7B
NCAV/Share
¥197
¥123
¥190
¥59
BV/Share
¥315
¥260
¥414
¥294
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥-881M
¥-5.1B
¥-171M
¥-2.5B
Taxes Paid
¥-437M
¥-16M
¥-269M
¥-910M
Interest Paid
¥-67M
¥-58M
¥-49M
¥-33M
Interest Received
¥34M
¥18M
¥1M
¥1M
D&A
¥59M
¥1.5B
¥323M
¥857M
Investing CF
¥-1.7B
¥152M
¥-2.3B
¥399M
CapEx
¥15M
¥57M
¥81M
¥29M
Purchase Investments
—
¥-1.2B
¥-220M
¥-50M
Proceeds from Invest.
¥1.2B
¥2.4B
¥350M
¥4M
Financing CF
¥3.8B
¥-899M
¥6.7B
¥-248M
Dividends Paid
—
¥-197M
—
¥-150M
Share Buybacks
—
—
¥-0M
¥-1,000M
LT Debt Repaid
¥-1.8B
¥-3.4B
¥-5.8B
¥-8.7B
Free Cash Flow
¥-896M
¥-5.2B
¥-252M
¥-2.5B
Net Change in Cash
¥1.3B
¥-5.8B
¥4.3B
¥-2.2B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
14.4%
-38.4%
3.3%
-62.2%
ROA
9.5%
-25.9%
2.0%
-34.2%
EPS
¥43.50
¥-150.03
¥13.83
¥-214.07
DPS
—
—
¥5.00
—
BPS
¥337.45
¥301.84
¥459.40
¥316.11
FCF/Share
¥-18
¥-131
¥-6
¥-86
NCAV/Share
¥197
¥123
¥190
¥59
Payout Ratio
—
—
36.2%
—
Event Timeline
S ShareholderA Capital Signal▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2026-01-14
SBI Holdings, Inc.
38.76%
-4.24%
change
Passive
—
2026-01-09
SBI Holdings Co., Ltd.
40.07%
-1.92%
change
Passive
—
2026-01-05
SBI Holdings Co., Ltd.
41.99%
change
Passive
—
2025-12-04
SBI Holdings, Inc.
43.0%
-1.07%
change
Passive
—
2025-11-17
SBI Holdings, Inc.
44.07%
-1.03%
change
Passive
—
2025-10-27
SBI Holdings, Inc.
45.1%
+11.84%
change
Passive
—
2025-06-30
SUPER STATE HOLDINGS Inc
6.84%
-13.14%
change
Passive
—
2025-06-27
SBI Holdings, Inc.
33.26%
+13.29%
change
Passive
—
2024-09-19
SBI Holdings, Inc.
19.97%
change
Passive
—
2024-07-25
SUPER STATE HOLDINGS Inc
19.98%
initial_5pct
Passive
—
2024-06-19
Hironao Kunimitsu
4.89%
-1.4%
change
Passive
—
2023-08-31
Hironao Kunimitsu
6.29%
correction
Passive
—
2023-08-07
Hironao Kunimitsu
6.29%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
SBIホールディングス株式会社
9,960,000
20.12%
2
SUPER STATE HOLDINGS株式会社
9,887,500
19.98%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
3,711,300
7.50%
4
日本証券金融株式会社
1,248,500
2.52%
5
株式会社スクウェア・エニックス・ホールディングス
1,180,000
2.38%
6
川本 寛之
995,800
2.01%
7
本吉 誠
778,600
1.57%
8
楽天証券株式会社
672,300
1.36%
9
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
294,100
0.59%
10
今泉 潤
292,100
0.59%
Domestic Nominees
8.1%
+2.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.5%
+10.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
SBIホールディングス
22.29%
22.23%
20.12%
-2.11%
SUPER STATE HOLDINGS
NEW ENTRY
—
—
—
19.98%
NEW
日本マスタートラスト信託銀行
6.81%
5.93%
7.50%
+1.57%
日本証券金融
1.94%
2.62%
2.52%
-0.10%
式会社スクウェア・エニックス・ホールディングス
—
2.98%
2.38%
-0.60%
川本 寛之
2.72%
2.52%
2.01%
-0.51%
本吉 誠
1.97%
1.97%
1.57%
-0.40%
楽天証券
NEW ENTRY
2.07%
—
1.36%
NEW
今泉 潤
—
0.74%
0.59%
-0.15%
日本カストディ銀行
NEW ENTRY
1.23%
—
0.59%
NEW
NEXT BIG THING
last seen 2024
Exited Top 10
3.55%
3.07%
—
國光 宏尚
last seen 2024
Exited Top 10
2.75%
2.74%
—
髙橋 俊之輔
last seen 2024
Exited Top 10
—
0.85%
—
式会社 スクウェア・エニックス・ホールディング
last seen 2023
Exited Top 10
2.99%
—
—
Concentration (HHI)
ⓘ
593
574
881
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved