3911
Aiming Inc.
株式会社Aiming
Information & Communication
Aiming Inc. engages in the planning, production, development, and operation of online games for PCs, smartphones, and home game consoles in Japan and internationally. Aiming Inc. was incorporated in 2011 and is headquartered in Shibuya, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥15.8B
¥17.1B
¥18.2B
¥13.7B
¥12.1B
Cost of Sales
¥6.2B
¥7.6B
¥8.1B
¥6.2B
¥4.6B
Gross Profit
¥9.6B
¥9.5B
¥10.1B
¥7.5B
¥7.5B
SG&A
¥7.5B
¥10.0B
¥11.4B
¥7.1B
¥6.0B
Operating Income
¥2.1B
¥-553M
¥-1.3B
¥400M
¥1.5B
Non-Operating Income
¥418M
¥418M
¥227M
¥29M
¥1M
Interest Income
¥6M
¥1M
¥1M
¥0M
¥0M
Non-Operating Expenses
¥1.1B
¥15M
¥18M
¥114M
¥48M
Interest Expense
¥0M
¥0M
¥0M
¥0M
—
Ordinary Income
¥1.4B
¥-150M
¥-1.1B
¥316M
¥1.4B
Pre-tax Income
¥1.4B
¥-153M
¥-1.1B
¥316M
¥1.4B
Income Taxes
¥152M
¥249M
¥-15M
¥137M
¥268M
Current Tax
¥167M
¥35M
¥9M
¥129M
¥175M
Deferred Tax
¥-16M
¥214M
¥-25M
¥8M
¥93M
Net Income (owners)
¥1.1B
¥-341M
¥-2.2B
¥602M
¥1.2B
Minority Interest
¥174M
¥-60M
¥1.1B
¥-423M
—
Comprehensive Income
¥1.3B
¥-401M
¥-1.1B
¥179M
—
EBITDA
¥2.2B
¥-417M
¥-1.3B
¥415M
¥1.5B
EPS
¥23.27
¥-7.49
¥-55.51
¥15.04
¥29.46
Shares Outstanding
46.7M
46.7M
40.2M
40.0M
39.9M
Shares Issued (total)
46.7M
46.7M
40.2M
40.0M
39.9M
Treasury Shares
0.0M
0.0M
—
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥9.2B
¥8.2B
¥7.4B
¥8.6B
¥7.2B
Current Assets
¥7.8B
¥6.8B
¥6.0B
¥8.0B
¥6.8B
Cash & Deposits
¥5.5B
¥2.9B
¥2.9B
¥5.3B
¥5.5B
Trade Receivables
—
—
—
—
¥1.1B
Inventories
¥8M
¥7M
¥3M
¥3M
¥2M
Non-Current Assets
¥1.4B
¥1.4B
¥1.4B
¥647M
¥433M
PP&E
¥337M
¥388M
¥177M
¥82M
¥46M
Intangible Assets
¥3M
¥4M
¥1M
¥1M
¥1M
Deferred Tax Assets
¥35M
¥19M
¥233M
¥208M
¥216M
Total Liabilities
¥2.3B
¥2.1B
¥2.6B
¥1.8B
¥970M
Current Liabilities
¥2.1B
¥1.9B
¥2.6B
¥1.8B
¥935M
ST Debt
¥100M
—
¥500M
—
—
Taxes Payable
¥216M
¥41M
¥9M
¥63M
¥68M
Non-Current Liabilities
¥161M
¥233M
¥1M
¥15M
¥35M
Total Equity
¥6.9B
¥6.1B
¥4.8B
¥6.8B
¥6.2B
Capital Stock
¥3.4B
¥3.4B
¥2.6B
¥2.6B
¥2.5B
Capital Surplus
¥3.4B
¥3.4B
¥2.6B
¥2.5B
¥2.5B
Retained Earnings
¥70M
¥-1.0B
¥-675M
¥1.6B
¥1.2B
Equity (owners)
¥6.9B
¥5.8B
¥4.5B
¥6.7B
¥6.2B
Minority Interests
¥20M
¥274M
¥301M
¥94M
—
Total Interest-Bearing Debt ⓘ
¥100M
—
¥500M
—
—
Net Cash ⓘ
¥5.4B
¥2.9B
¥2.4B
¥5.3B
¥5.5B
NCAV ⓘ
¥5.5B
¥4.7B
¥3.4B
¥6.2B
¥5.8B
NCAV/Share
¥118
¥100
¥85
¥154
¥145
BV/Share
¥147
¥124
¥111
¥168
¥156
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥4.5B
¥-964M
¥-1.2B
¥-351M
¥746M
Interest Paid
¥-0M
¥-0M
¥-0M
¥-0M
—
Interest Received
¥419M
¥379M
¥183M
¥0M
¥0M
D&A
¥70M
¥135M
¥35M
¥15M
¥6M
Investing CF
¥-1.7B
¥-215M
¥-695M
¥-263M
¥226M
CapEx
¥17M
¥344M
¥126M
¥25M
¥47M
Financing CF
¥-192M
¥1.2B
¥-502M
¥381M
¥41M
Dividends Paid
—
—
¥-80M
¥-140M
—
Free Cash Flow
¥4.5B
¥-1.3B
¥-1.3B
¥-376M
¥699M
Net Change in Cash
¥2.6B
¥-15M
¥-2.4B
¥-240M
¥999M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
17.1%
-6.3%
-38.4%
8.9%
20.9%
ROA
12.5%
-4.4%
-27.8%
7.6%
16.2%
EPS
¥23.27
¥-7.49
¥-55.51
¥15.04
¥29.46
DPS
—
—
—
¥2.00
¥3.50
BPS
¥147.34
¥124.03
¥111.44
¥168.25
¥156.20
FCF/Share
¥97
¥-28
¥-32
¥-9
¥18
NCAV/Share
¥118
¥100
¥85
¥154
¥145
Payout Ratio
—
—
—
13.3%
11.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 6
Date Activist Stake Event Flag Demands Source
2024-12-16
tadashi shiiba
15.88%
correction
Passive
—
2024-12-13
tadashi shiiba
15.88%
-2.58%
change
Passive
—
2024-03-15
COLOPL,Inc.
14.0%
initial_5pct
Passive
—
2023-11-21
Morgan Stanley MUFG Securities Co., Ltd.
0.27%
-5.66%
change
Passive
—
2023-11-07
Morgan Stanley MUFG Securities Co., Ltd.
5.93%
initial_5pct
Passive
—
2023-10-24
tadashi shiiba
18.46%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社コロプラ
6,536
14.01%
2
椎葉 忠志
2,992
6.41%
3
IMAGE TECHNOLOGY INVESTMENT LIMITED(国内連絡先 TENCENT JAPAN 合同会社)
2,921
6.26%
4
みずほ信託銀行株式会社有価証券管理信託0730038号
2,433
5.22%
5
楽天証券株式会社
2,030
4.35%
6
みずほ信託銀行株式会社有価証券管理信託0730039号
1,991
4.27%
7
山下 貴司
956
2.05%
8
株式会社SBI証券
611
1.31%
1
株式会社コロプラ
6,536
14.00%
2
椎葉 忠志
2,992
6.41%
Domestic Nominees
9.5%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.4%
+0.0% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社コロプラ
—
14.00%
14.01%
+0.01%
みずほ信託銀行
11.02%
9.48%
9.49%
+0.01%
椎葉 忠志
7.45%
6.41%
6.41%
IMAGE TECHNOLOGY INVESTMENT LIMITED(国内連絡先 TENCENT JAPAN 合同会社)
7.27%
6.26%
6.26%
楽天証券
3.53%
1.89%
4.35%
+2.46%
山下 貴司
NEW ENTRY
—
—
—
2.05%
NEW
式会社SBI証券
NEW ENTRY
—
—
—
1.31%
NEW
東京短資
last seen 2024
Exited Top 10
—
2.57%
—
Morgan Stanley
last seen 2024
Exited Top 10
—
1.56%
—
式会社アルファコード
last seen 2024
Exited Top 10
1.08%
0.93%
—
香川 賢太
last seen 2024
Exited Top 10
0.78%
0.74%
—
JPモルガン証券
last seen 2023
Exited Top 10
1.06%
—
—
野村證券
last seen 2023
Exited Top 10
0.74%
—
—
松井証券
last seen 2023
Exited Top 10
1.54%
—
—
Concentration (HHI)
ⓘ
248
380
391
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved