GreenBee, Inc. 3913 株式会社sMedio · Technology · Software - Application
Governance Compliance: TSE Status: Under Consideration ✨ Newly Under Consideration
GreenBee, Inc. provides green and digital transformation and technology licensing services in Japan. It provides green transformation products and solutions, including EV and quick chargers, industrial and home energy storage systems, risen hyper-ion solar panels, and smart data logger devices. The company also offers digital transformation services, such as GreenBee Cloud Backup, a subscription-based cloud backup service for smartphones; and Risk Finder, which supports secure Android app development. In addition, it provides Embedded Browser Tourbillon, a browser solution for broadcasting services; VAlution BD, a Blu-ray disc playback software for embedded applications; sMedio True BD/True DVD, a Blu-ray disc player app for Windows; sMedio TV Suite for Windows, a DTCP-IP player app; sMedio Data Transfer, a file transfer with QR code; and sMedio DTCP MOVE, a video management application for NAS devices. The company was formerly known as sMedio, Inc. and changed its name to GreenBee, Inc. in April 2024. The company was incorporated in 2007 and is headquartered in Tokyo, Japan.
Price
¥966
Market Cap
¥2.2B
Ent. Value
¥1.1B
Net Cash
¥1.2B
Shares Out.
2.3M
P / E
11.0×
EV / EBIT
6.5×
P / Book
1.61×
P / NCAV
1.77×
Div. Yield
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥962M ¥806M ¥814M ¥827M ¥722M
Cost of Sales ¥349M ¥366M ¥451M ¥603M ¥317M
Gross Profit ¥613M ¥441M ¥363M ¥224M ¥405M
SG&A ¥448M ¥390M ¥405M ¥421M ¥399M
Operating Income ¥165M ¥51M ¥-42M ¥-197M ¥7M
Non-Operating Income ¥6M ¥10M ¥45M ¥16M ¥6M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥3M ¥0M ¥1M ¥0M
Ordinary Income ¥168M ¥61M ¥3M ¥-182M ¥13M
Pre-tax Income ¥168M ¥56M ¥-144M ¥-182M ¥13M
Income Taxes ¥-36M ¥-8M ¥20M ¥3M ¥12M
Current Tax ¥10M ¥6M ¥21M ¥16M ¥7M
Deferred Tax ¥-46M ¥-14M ¥-1M ¥-13M ¥5M
Net Income (owners) ¥204M ¥64M ¥-164M ¥-185M ¥1M
Comprehensive Income ¥210M ¥79M ¥-160M ¥-176M ¥14M
EBITDA ¥170M ¥58M ¥-34M ¥-187M ¥33M
Goodwill Amort. (J-GAAP) ¥1M ¥16M
EPS ¥87.49 ¥27.88 ¥-72.58 ¥-89.40 ¥0.57
Shares Outstanding 2.3M 2.3M 2.3M 2.3M 1.9M
Shares Issued (total) 2.3M 2.3M 2.3M 2.3M 2.0M
Treasury Shares 0.0M 0.0M 0.1M 0.1M 0.1M