3917
iRidge,Inc.
株式会社アイリッジiRidge, Inc. engages in the application, business production, and fintech businesses in Japan. The company plans, develops, and supports the operation of smartphone applications; provides end-to-end support from formulating business strategies and digital transformation strategies to service development; and plans, develops, and operates the digital local currency platform MoneyEasy. It also provides APPBOX, an app business platform that is premised on linking with external systems and various third-party tools; APPBOX partner program; and app planning/RFP support services. In addition, the company offers LINE mini app development, including scratch and Kit-Curu; app marketing tools, such as FANSHIP; and assignment management solution comprising Co-Assign. Further, it provides consulting services, including app growth support, ASO support, UX research, and business production support services; and other solutions comprising DX and GX solutions. The company was incorporated in 2008 and is based in Minato, Japan.
Price
¥443
Market Cap
¥3.5B
Ent. Value
¥2.5B
Net Cash
¥950M
Shares Out.
7.8M
P / E
5.4×
EV / EBIT
22.1×
P / Book
1.15×
P / NCAV
1.81×
Div. Yield
—
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥7.1B | ¥6.7B | ¥5.7B | ¥5.4B | ¥5.4B |
| Cost of Sales | ¥4.9B | ¥4.6B | ¥4.0B | ¥3.4B | ¥3.5B |
| Gross Profit | ¥2.2B | ¥2.1B | ¥1.7B | ¥2.0B | ¥1.9B |
| SG&A | ¥2.1B | ¥1.9B | ¥1.8B | ¥1.6B | ¥1.6B |
| Operating Income | ¥113M | ¥219M | ¥-92M | ¥379M | ¥342M |
| Non-Operating Income | ¥43M | ¥9M | ¥18M | ¥14M | ¥3M |
| Dividend Income | — | ¥0M | — | — | — |
| Interest Income | — | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥20M | ¥13M | ¥3M | ¥4M |
| Interest Expense | — | ¥10M | ¥6M | ¥3M | ¥2M |
| Ordinary Income | ¥136M | ¥208M | ¥-87M | ¥389M | ¥341M |
| Pre-tax Income | ¥764M | ¥98M | ¥-966M | ¥389M | ¥336M |
| Income Taxes | ¥130M | ¥76M | ¥176M | ¥206M | ¥62M |
| Current Tax | — | ¥76M | ¥24M | ¥112M | ¥115M |
| Deferred Tax | — | ¥-1M | ¥151M | ¥94M | ¥-53M |
| Net Income (owners) | ¥638M | ¥14M | ¥-1.2B | ¥175M | ¥255M |
| Minority Interest | — | ¥8M | ¥15M | ¥8M | ¥19M |
| Comprehensive Income | — | ¥22M | ¥-1.1B | ¥183M | ¥273M |
| EBITDA | ¥507M | ¥552M | ¥243M | ¥563M | ¥503M |
| Goodwill Amort. (J-GAAP) | — | ¥17M | ¥68M | ¥57M | ¥53M |
| EPS | ¥81.54 | ¥1.83 | ¥-161.90 | ¥24.91 | ¥36.51 |
| Shares Outstanding | — | 7.8M | 7.2M | 7.1M | 7.0M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |