่ญฌใ‚ง่ ‘ไธˆใ‚ทๅค‚ใ€ใ‚ป็น่ผ”๏ฟฝใ‚ท็น่ˆŒ๏ฟฝใ‚ท็นๆ‚ถฮž็นงใ€็นใ‚ฆ 3927
ๆ ชๅผไผš็คพใƒ•ใƒผใƒใƒผใƒ–ใƒฌใ‚คใƒณ ยท Software - Infrastructure ยท Standard
Governance Compliance: TSE Status: Untracked
Similar โ€บ
Fact Sheet (PDF)
Fuva Brain Limited engages in the development and sale of cyber security solutions in Japan. The company offers gateway network, endpoint security, internal fraud countermeasures, and productivity improvement solutions; and IT staffing and outsourcing services. It also provides Eye ย“247ย” Work Smart for supporting productivity improvement for business visualization analysis and information leakage countermeasures; Eye ย“247ย” Work Smart Server, a model file server for small and medium-sized businesses; Eye ย“247ย” AntiMalware for protection against known, subspecies, and unknown threats; SecureSphere, integrated security solution for web applications and database servers; and Incapsula for cloud-based web security. In addition, the company offers Recruitment consulting, paid job placement, web content planning, production and management, internet advertising agency, internet research system management, and education and training seminar services. Further, it engages in the Planning, research, development, production, and sales of system software; and production and sales of software and hardware. The company was formerly known as Ahkun Co., Ltd. and changed its name to Fuva Brain Limited in October 2018. Fuva Brain Limited was incorporated in 2001 and is based in Tokyo, Japan.
Price
ยฅ888
Market Cap
ยฅ4.7B
Ent. Value
ยฅ3.6B
Net Cash
ยฅ1.2B
Shares Out.
5.3M
P / E
42.8ร—
EV / EBIT
19.1ร—
P / Book
3.11ร—
P / NCAV
N/M
Div. Yield
1.80%
โฌ‡ Excel
Metric FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
FY 2020
EDINET โ†—
Net Sales ยฅ4.4B ยฅ3.1B ยฅ2.3B ยฅ1.7B ยฅ1.1B
Cost of Sales ยฅ3.1B ยฅ2.1B ยฅ1.4B ยฅ937M ยฅ511M
Gross Profit ยฅ1.3B ยฅ1.0B ยฅ902M ยฅ746M ยฅ572M
SG&A ยฅ1.1B ยฅ991M ยฅ843M ยฅ804M ยฅ674M
Operating Income ยฅ187M ยฅ23M ยฅ59M ยฅ-58M ยฅ-101M
Non-Operating Income ยฅ31M ยฅ18M ยฅ3M ยฅ2M ยฅ3M
Interest Income ยฅ2M ยฅ0M ยฅ0M ยฅ0M ยฅ0M
Non-Operating Expenses ยฅ53M ยฅ5M ยฅ9M ยฅ3M ยฅ21M
Interest Expense ยฅ3M ยฅ0M ยฅ0M ยฅ0M ยฅ0M
Ordinary Income ยฅ166M ยฅ35M ยฅ53M ยฅ-59M ยฅ-120M
Pre-tax Income ยฅ162M ยฅ30M ยฅ53M ยฅ-47M ยฅ-171M
Income Taxes ยฅ12M ยฅ-2M ยฅ22M ยฅ-18M ยฅ4M
Current Tax ยฅ72M ยฅ20M ยฅ30M ยฅ11M ยฅ6M
Deferred Tax ยฅ-59M ยฅ-22M ยฅ-9M ยฅ-29M ยฅ-2M
Net Income (owners) ยฅ109M ยฅ27M ยฅ27M ยฅ-29M ยฅ-174M
Minority Interest ยฅ41M ยฅ4M ยฅ5M โ€” โ€”
Comprehensive Income ยฅ146M ยฅ36M ยฅ33M ยฅ-28M โ€”
EBITDA ยฅ248M ยฅ60M ยฅ85M ยฅ-36M ยฅ-83M
Goodwill Amort. (J-GAAP) ยฅ46M ยฅ24M ยฅ19M ยฅ17M โ€”
EPS ยฅ20.74 ยฅ5.16 ยฅ5.01 ยฅ-5.51 ยฅ-34.18
Shares Outstanding 5.3M 5.2M 5.3M 5.3M 5.6M
Shares Issued (total) 5.6M 5.6M 5.6M 5.6M 5.6M
Treasury Shares 0.3M 0.4M 0.3M 0.3M โ€”