譬ェ蠑丈シ夂、セ繝輔�シ繝舌�シ繝悶Ξ繧、繝ウ

3927 株式会社フーバーブレイン

Software - Infrastructure · Standard

PRICE: ¥888 · MKT CAP: ¥4.7B · P/E: 42.8x · P/B: 3.11x · DIV YIELD: 1.8%

PRICE — 5Y

Characteristics & Business Summary

Fuva Brain Limited engages in the development and sale of cyber security solutions in Japan. The company offers gateway network, endpoint security, internal fraud countermeasures, and productivity improvement solutions; and IT staffing and outsourcing...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	1,083	1,683	2,338	3,076	4,373
Operating Profit	-101	-58	59	23	187
Ordinary Profit	-120	-59	53	35	166
Net Profit	-174	-29	27	27	109
EPS	¥-31	¥-6	¥5	¥5	¥20
DPS	¥0	¥0	¥0	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥6B

Net Assets (Equity) ¥2B

Equity Ratio 27.3%

ROE (Return on Equity) 7.2%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ＭＣホールディングス 5.0%
2. 五十畑輝夫 4.9%
3. Ueda Yagi Tanshi Co., Ltd. 4.3%
4. いずみキャピタル株式会社 4.0%
5. 蛭間久季 3.7%
6. 永野祐司 3.3%
7. Matsui Securities Co., Ltd. 3.2%
8. SBI Securities Co., Ltd. 2.8%
9. 鶴田亮司 2.5%
10. 奥秋敦史 2.3%

Activist Activity

SilverCape Investments Limited 9.0%

2026-04-16 · change

SilverCape Investments Limited 7.18%

2026-03-27 · change

SilverCape Investments Limited 5.1%

2026-03-23 · initial_5pct

Izumi Capital Limited 5.67%

2026-02-02 · change

Izumi Capital Limited 7.86%

2025-12-08 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥193	¥315	¥438	¥591	¥818
FCF/Share	¥-15	¥-18	¥5	¥39	¥-5
EPS	¥-31	¥-6	¥5	¥5	¥20
DPS	¥0	¥0	¥0	¥0	¥0
Capital Spending per share	¥1	¥1	¥2	¥1	¥2
Book Value per share	¥218	¥256	¥261	¥254	¥285
Common Shares Outstanding	6M	5M	5M	5M	5M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥1B	¥2B	¥2B	¥3B	¥4B
Operating Margin (%)	-9.4%	-3.4%	2.5%	0.7%	4.3%
Net Profit (owners)	¥-0B	¥-0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	-16.1%	-1.7%	1.1%	0.9%	2.5%
Working Capital	¥1B	¥1B	¥0B	¥-0B	¥-1B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥1B	¥1B	¥1B	¥1B	¥2B
Return on Total Assets (ROA)	-8.6%	-1.3%	0.8%	0.6%	2.0%
Return on Common Equity (ROE)	-14.2%	-2.2%	1.9%	2.0%	7.2%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.