3955
IMURA & Co., Ltd.
株式会社イムラIMURA & Co.,Ltd. engages in the manufacture and sale of paper and other products in Japan. The company operates through Package Solutions, and Mailing Services segments. It offers paper products, such as envelopes, bags made from nonwoven fabrics and films, and stationery. The company is also involved in the planning and production of print and direct mail; and provision, enclosing of sealing products, shipping, storage, and information processing businesses. In addition, it engages in the advertising agency business; sale of computers and peripheral equipment; and development and production of software, production, sales and maintenance management, as well as provides inkjet printing services. The company was formerly known as Imura Envelope Co., Inc. and changed its name to IMURA & Co.,Ltd. in February 2023. IMURA & Co.,Ltd. was founded in 1918 and is headquartered in Osaka, Japan.
Price
¥807
Market Cap
¥8.1B
Ent. Value
¥10.2B
Net Debt
−¥2.2B
Shares Out.
10.0M
P / E
8.4×
EV / EBIT
9.0×
⚠ TSE Capital Mandate
P / Book
0.45×
P / NCAV
N/M
Div. Yield
3.72%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥21.8B | ¥20.9B | ¥20.9B | ¥21.7B | ¥20.2B |
| Cost of Sales | ¥16.2B | ¥15.3B | ¥15.3B | ¥16.0B | ¥15.1B |
| Gross Profit | ¥5.7B | ¥5.6B | ¥5.6B | ¥5.8B | ¥5.1B |
| SG&A | ¥4.5B | ¥4.3B | ¥4.3B | ¥4.3B | ¥4.0B |
| Operating Income | ¥1.1B | ¥1.3B | ¥1.3B | ¥1.4B | ¥1.1B |
| Non-Operating Income | ¥149M | ¥115M | ¥124M | ¥155M | ¥183M |
| Dividend Income | ¥51M | ¥40M | ¥45M | ¥37M | ¥44M |
| Interest Income | ¥0M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥101M | ¥79M | ¥15M | ¥16M | ¥13M |
| Interest Expense | ¥41M | ¥19M | ¥0M | ¥0M | ¥1M |
| Ordinary Income | ¥1.2B | ¥1.3B | ¥1.4B | ¥1.6B | ¥1.3B |
| Pre-tax Income | ¥1.4B | ¥1.2B | ¥1.4B | ¥1.5B | ¥1.4B |
| Income Taxes | ¥509M | ¥481M | ¥472M | ¥473M | ¥440M |
| Current Tax | ¥379M | ¥413M | ¥418M | ¥411M | ¥389M |
| Deferred Tax | ¥130M | ¥67M | ¥53M | ¥61M | ¥51M |
| Net Income (owners) | ¥954M | ¥771M | ¥950M | ¥1.0B | ¥994M |
| Minority Interest | ¥-63M | ¥-12M | ¥0M | ¥1M | ¥0M |
| Comprehensive Income | ¥1.5B | ¥801M | ¥1.2B | ¥853M | ¥1.0B |
| EBITDA | ¥2.0B | ¥2.2B | ¥2.0B | ¥2.1B | ¥1.7B |
| Goodwill Amort. (J-GAAP) | ¥84M | ¥43M | ¥1M | ¥37M | — |
| EPS | ¥95.60 | ¥77.23 | ¥94.85 | ¥101.56 | ¥99.14 |
| Shares Outstanding | 10.0M | 10.0M | 10.0M | 10.0M | 10.0M |
| Shares Issued (total) | 10.7M | 10.7M | 10.7M | 10.7M | 10.7M |
| Treasury Shares | 0.7M | 0.8M | 0.7M | 0.7M | 0.7M |