3984

User Local, Inc.

株式会社ユーザーローカル
Technology · Information Technology Services
User Local, Inc. engages in data cloud business in Japan. The company offers User Insight, a web analytics tool for businesses that supports heat maps; Social Insight, a marketing analysis and management tool for social media; User Local ChatAI, a tool that allows users to use generative AI; and Support Chatbot, a tool that responds to customer inquiries in real time on portal sites and internal chat tools. It also provides Text Mining that analyzes word occurrence rates and sentiment in texts; Automated Summarization Tool that analyzes the structure and summarizes the important parts of the text; Emotion Recognition AI used to extract emotions from text; Future Prediction AI used to predict the future based on past data; Facial Recognition AI for identifying the location of faces in a photo and determines the number of people, age, and gender; Automotive Image Processing AI for blurring the background and license plate from a car image; AI Comment System which supports media operations; Personal Information Anonymization Filter which removes and highlights personal information from the text; and Duplicate Counting Tool that calculates the union, intersection, and difference of two lists. In addition, the company is involved in the research, development, and provision of big data analysis systems and AI systems. User Local, Inc. was incorporated in 2005 and is headquartered in Minato, Japan.
← Companies
Price
¥1,720
Market Cap
¥27.9B
Ent. Value
Net Cash est
Shares Out.
16.2M
P / E
19.3×
EV / EBIT
P / Book
3.17×
P / NCAV
3.50×
Div. Yield
0.81%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥4.6B ¥3.9B ¥3.3B ¥2.7B ¥2.1B
Cost of Sales ¥462M ¥339M ¥237M ¥205M ¥196M
Gross Profit ¥4.1B ¥3.6B ¥3.1B ¥2.5B ¥1.9B
SG&A ¥2.1B ¥1.8B ¥1.7B ¥1.5B ¥1.0B
Operating Income ¥2.0B ¥1.7B ¥1.4B ¥1.0B ¥855M
Non-Operating Income ¥10M ¥0M ¥0M ¥0M ¥0M
Interest Income ¥8M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥9M ¥8M ¥15M ¥6M ¥4M
Ordinary Income ¥2.0B ¥1.7B ¥1.4B ¥1.0B ¥851M
Pre-tax Income ¥2.0B ¥1.7B ¥1.3B ¥1.0B ¥851M
Income Taxes ¥543M ¥535M ¥303M ¥295M ¥235M
Current Tax ¥547M ¥564M ¥350M ¥314M ¥241M
Deferred Tax ¥-3M ¥-30M ¥-48M ¥-19M ¥-6M
Net Income (owners) ¥1.4B ¥1.2B ¥954M ¥722M ¥615M
EBITDA ¥2.0B ¥1.8B ¥1.4B ¥1.0B ¥881M
EPS ¥88.94 ¥73.94 ¥59.80 ¥45.42 ¥39.30
Shares Outstanding 16.2M 16.2M 16.1M 16.0M 7.9M
Shares Issued (total) 16.2M 16.2M 16.1M 16.0M 7.9M