4015
Paycloud Holdings Inc.
ペイクラウドホールディングス株式会社
Information & Communication
Paycloud Holdings Inc. provides technology solutions in Japan and internationally. It operates through the Cashless Service Business, Digital Signage Related Business, Solution Business, and Other Businesses segments. The company provides end-user services, including house electronic money, points, and digital gift cards to customers who operate stores, such as supermarkets and restaurants. It also offers digital signage to shopping centers, restaurant chains, convenience stores, and online stores, as well as sale, installation, and maintenance services. In addition, the company provides a service with functions for message transmission and data security services, including personal information management solutions. Further, it offers P-Pointer, a data security solution; arara message, a high-speed email delivery solution; AR services, such as ARAPPLI; and QR code-related services. The company was formerly known as arara inc. and changed its name to Paycloud Holdings Inc. in March 2024. Paycloud Holdings Inc. was incorporated in 2006 and is headquartered in Minato, Japan
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥10.2B
¥6.9B
¥4.5B
¥1.2B
¥1.5B
Cost of Sales
¥6.2B
¥3.8B
¥2.2B
¥418M
¥435M
Gross Profit
¥4.0B
¥3.0B
¥2.3B
¥748M
¥1.0B
SG&A
¥3.3B
¥2.7B
¥2.1B
¥908M
¥721M
Operating Income
¥731M
¥338M
¥164M
¥-161M
¥306M
Non-Operating Income
¥15M
¥7M
¥14M
¥0M
¥10M
Dividend Income
¥0M
—
—
—
—
Interest Income
¥8M
¥3M
¥1M
¥0M
¥0M
Non-Operating Expenses
¥32M
¥24M
¥44M
¥1.3B
¥36M
Interest Expense
¥30M
¥23M
¥24M
¥19M
¥2M
Ordinary Income
¥714M
¥320M
¥133M
¥-1.5B
¥280M
Pre-tax Income
¥393M
¥322M
¥136M
¥-1.8B
¥279M
Income Taxes
¥250M
¥248M
¥22M
¥33M
¥50M
Current Tax
¥398M
¥257M
¥73M
¥2M
¥35M
Deferred Tax
¥-148M
¥-9M
¥-51M
¥31M
¥16M
Net Income (owners)
¥144M
¥74M
¥114M
¥-1.8B
¥229M
Comprehensive Income
¥143M
¥68M
¥114M
¥-1.8B
—
EBITDA
¥1.2B
¥696M
¥498M
¥-123M
¥338M
Goodwill Amort. (J-GAAP)
¥259M
¥188M
¥138M
—
—
EPS
¥9.06
¥5.37
¥10.65
¥-252.06
¥37.34
Shares Outstanding
15.9M
15.7M
11.8M
10.2M
6.3M
Shares Issued (total)
15.9M
15.7M
11.8M
10.2M
6.3M
Treasury Shares
0.0M
0.0M
0.0M
—
—
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥9.4B
¥8.3B
¥4.4B
¥3.9B
¥3.4B
Current Assets
¥6.1B
¥4.8B
¥2.3B
¥1.8B
¥707M
Cash & Deposits
¥4.4B
¥3.2B
¥1.5B
¥1.1B
¥561M
Trade Receivables
¥1.1B
¥1.1B
¥699M
¥441M
¥134M
Non-Current Assets
¥3.3B
¥3.4B
¥2.1B
¥2.1B
¥2.7B
PP&E
¥59M
¥62M
¥68M
¥92M
¥25M
Goodwill
¥2.0B
¥2.3B
¥1.0B
¥1.6B
—
Intangible Assets
¥3.0B
¥3.2B
¥1.9B
¥1.9B
¥250M
Investment Securities
¥32M
¥33M
¥0M
¥0M
¥0M
Deferred Tax Assets
¥44M
¥40M
¥30M
—
¥31M
Total Liabilities
¥4.9B
¥4.0B
¥2.2B
¥2.4B
¥2.1B
Current Liabilities
¥3.9B
¥2.8B
¥1.1B
¥2.2B
¥577M
ST Debt
¥1.0B
¥704M
¥280M
¥1.6B
¥300M
Taxes Payable
¥273M
¥203M
¥24M
¥19M
¥40M
Non-Current Liabilities
¥1.0B
¥1.2B
¥1.1B
¥263M
¥1.5B
Total LT Borrowings
¥766M
¥1.1B
¥934M
¥260M
¥1.5B
Pension Obligations
¥3M
¥3M
¥2M
¥1M
—
Deferred Tax Liab.
—
¥145M
¥163M
—
—
Total Equity
¥4.5B
¥4.2B
¥2.2B
¥1.4B
¥1.3B
Capital Stock
¥1.1B
¥1.0B
¥1.0B
¥695M
¥662M
Capital Surplus
¥3.0B
¥4.8B
¥2.9B
¥2.6B
¥662M
Retained Earnings
¥303M
¥-1.7B
¥-1.7B
¥-1.8B
¥-13M
Treasury Stock
¥-0M
¥-13M
¥-0M
¥-0M
¥-0M
AOCI
¥-7M
¥-6M
¥-0M
—
—
Equity (owners)
¥4.4B
¥4.2B
¥2.1B
¥1.4B
¥1.3B
Total Interest-Bearing Debt ⓘ
¥1.8B
¥1.8B
¥1.2B
¥1.9B
¥1.8B
Net Cash ⓘ
¥2.6B
¥1.4B
¥277M
¥-795M
¥-1.2B
NCAV ⓘ
¥1.3B
¥787M
¥111M
¥-648M
¥-1.4B
NCAV/Share
¥79
¥50
¥9
¥-64
¥-219
BV/Share
¥275
¥265
¥180
¥138
¥209
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.4B
¥1.2B
¥562M
¥-218M
¥47M
Interest Paid
¥-30M
¥-23M
¥-24M
¥-19M
¥-1M
Interest Received
¥8M
¥3M
¥1M
¥0M
—
D&A
¥197M
¥170M
¥196M
¥37M
¥33M
Goodwill Amort.
¥259M
¥188M
¥138M
—
—
Investing CF
¥-273M
¥-20M
¥-88M
¥-194M
¥-2.5B
CapEx
¥22M
¥8M
¥20M
¥9M
¥9M
Purchase Investments
¥-3M
—
—
—
—
Proceeds from Invest.
¥30M
¥158M
—
—
—
Financing CF
¥11M
¥121M
¥-81M
¥-97M
¥2.3B
Share Buybacks
¥-0M
¥-0M
¥-0M
¥-0M
—
LT Debt Repaid
¥-387M
¥-280M
¥-1.6B
¥-200M
—
Free Cash Flow
¥1.4B
¥1.2B
¥542M
¥-227M
¥38M
Net Change in Cash
¥1.1B
¥1.3B
¥397M
¥-509M
¥-140M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
3.4%
2.4%
6.4%
-133.8%
26.5%
ROA
1.6%
1.2%
2.8%
-50.6%
6.8%
EPS
¥9.06
¥5.37
¥10.65
¥-252.06
¥37.34
BPS
¥274.98
¥264.33
¥180.07
¥138.43
¥209.20
FCF/Share
¥87
¥74
¥46
¥-22
¥6
NCAV/Share
¥79
¥50
¥9
¥-64
¥-219
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 19
Date Activist Stake Event Flag Demands Source
2025-09-12
Iwai Yousuke
12.37%
-1.01%
change
Passive
—
2025-07-31
Takashi Miura
17.36%
correction
Passive
—
2025-07-25
Takashi Miura
17.36%
-1.09%
change
Passive
—
2024-11-13
Takashi Miura
18.45%
-0.09%
change
Passive
—
2024-11-11
Iwai Yousuke
13.38%
-3.91%
change
Passive
—
2024-11-11
onoe toru
4.82%
change
Passive
—
2024-06-06
CARTA HOLDINGS, Inc.
5.84%
change
Passive
—
2024-06-05
CARTA HOLDINGS,Inc.
6.93%
change
Passive
—
2024-03-05
Takashi Miura
18.54%
initial_5pct
Passive
—
2024-01-30
Iwai Yousuke
18.63%
correction
Passive
—
2024-01-30
Iwai Yousuke
17.29%
-1.34%
correction
Passive
—
2024-01-19
Iwai Yousuke
19.87%
+1.24%
correction
Passive
—
2024-01-19
Iwai Yousuke
18.63%
change
Passive
—
2024-01-19
Iwai Yousuke
17.29%
-1.34%
change
Passive
—
2023-08-03
JNS HOLDINGS INC.
2.11%
change
Passive
—
2023-06-22
Milestone Capital Management,Ltd.
4.19%
-1.06%
change
Passive
—
2023-06-08
Milestone Capital Management,Ltd.
5.25%
-1.1%
change
Passive
—
2023-05-31
Milestone Capital Management,Ltd.
6.35%
-0.54%
change
Passive
—
2023-05-24
Milestone Capital Management,Ltd.
6.89%
change
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
三浦 嚴嗣
2,510,903
15.78%
2
岩井 陽介
1,492,000
9.38%
3
CARTA HOLDINGS
株式会社CARTA HOLDINGS
917,900
5.77%
4
尾上 徹
573,040
3.60%
5
株式会社マーフコーポレーション
464,980
2.92%
6
株式会社カストディ銀行(信託口)
448,500
2.82%
7
Dai Nippon Printing Co.,Ltd.
大日本印刷株式会社
439,040
2.76%
8
株式会社SBI証券
283,788
1.78%
9
TECMIRA HOLDINGS INC.
テクミラホールディングス株式会社
250,000
1.57%
10
IWAI GROUP PTE. LTD.
IWAI GROUP PTE. LTD.(常任代理人 SMBC日興証券株式会社)
250,000
1.57%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
48.0%
-1.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三浦 嚴嗣
—
17.38%
15.78%
-1.60%
岩井 陽介
12.99%
10.07%
9.38%
-0.69%
CARTA HOLDINGS
式会社CARTA HOLDINGS
6.93%
5.84%
5.77%
-0.07%
尾上 徹
4.82%
3.80%
3.60%
-0.20%
式会社マーフコーポレーション
—
2.95%
2.92%
-0.03%
式会社カストディ銀行
NEW ENTRY
—
—
—
2.82%
NEW
Dai Nippon Printing Co.,Ltd.
大日本印刷
3.70%
2.79%
2.76%
-0.03%
式会社SBI証券
NEW ENTRY
—
—
—
1.78%
NEW
IWAI GROUP PTE. LTD.
2.11%
1.59%
1.57%
-0.02%
TECMIRA HOLDINGS INC.
テクミラホールディングス
—
1.59%
1.57%
-0.02%
Livio
last seen 2024
Exited Top 10
2.29%
1.72%
—
GMO Payment Gateway, Inc.
GMOペイメントゲートウェイ
last seen 2024
Exited Top 10
—
1.35%
—
JNSホールディングス
last seen 2023
Exited Top 10
2.11%
—
—
BNYMSANV RE GCLB RE JP RD LMGC
last seen 2023
Exited Top 10
2.65%
—
—
楽天証券
last seen 2023
Exited Top 10
3.85%
—
—
式会社ティーガイア
last seen 2023
Exited Top 10
1.80%
—
—
Concentration (HHI)
ⓘ
293
478
415
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved