4026
Konoshima Chemical Co.,Ltd.
神島化学工業株式会社
Glass & Ceramics Products
Konoshima Chemical Co.,Ltd. manufactures and sells building materials, chemicals, and ceramics in Japan, Asia, the United States, Europe, and internationally. The company offers residential and non-residential ceramic siding, eaves, gable boards, and fireproof panels; and non-combustible building materials for residential and non-residential buildings. It also provides chemicals, such as magnesium oxide, flame retardant magnesium hydroxide, and magnesium carbonate; synthetic magnesite, taichite, analcime, and boehmite; calcium carbonate; and thermally conductive filler. In addition, the company develops, manufactures, and sells functional ceramics. Konoshima Chemical Co.,Ltd. was founded in 1917 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥27.4B
¥26.0B
¥24.0B
¥21.8B
Cost of Sales
¥20.5B
¥19.1B
¥17.2B
¥15.2B
Gross Profit
¥6.9B
¥6.8B
¥6.7B
¥6.6B
SG&A
¥5.1B
¥4.7B
¥4.6B
¥4.5B
Operating Income
¥1.8B
¥2.1B
¥2.2B
¥2.1B
Non-Operating Income
¥59M
¥57M
¥49M
¥56M
Dividend Income
¥12M
¥11M
¥11M
¥9M
Interest Income
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥127M
¥101M
¥75M
¥50M
Interest Expense
¥108M
¥85M
¥64M
¥39M
Ordinary Income
¥1.7B
¥2.1B
¥2.1B
¥2.1B
Pre-tax Income
¥1.7B
¥2.0B
¥2.1B
¥1.9B
Income Taxes
¥244M
¥418M
¥579M
¥539M
Current Tax
¥282M
¥385M
¥591M
¥597M
Deferred Tax
¥-37M
¥32M
¥-11M
¥-57M
Net Income (owners)
¥1.4B
¥1.6B
¥1.5B
¥1.4B
EBITDA
¥3.8B
¥3.9B
¥3.4B
¥3.2B
EPS
¥158.16
¥179.06
¥169.64
¥150.93
Shares Outstanding
9.2M
9.2M
9.2M
9.2M
Shares Issued (total)
9.2M
9.2M
9.2M
9.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥30.7B
¥29.7B
¥29.4B
¥24.7B
Current Assets
¥11.8B
¥11.4B
¥12.8B
¥11.1B
Cash & Deposits
¥1.4B
¥1.2B
¥2.1B
¥1.9B
Trade Receivables
¥3.6B
¥3.6B
¥3.4B
¥3.2B
Non-Current Assets
¥18.9B
¥18.3B
¥16.6B
¥13.6B
PP&E
¥17.2B
¥16.9B
¥15.3B
¥12.3B
Intangible Assets
¥100M
¥82M
¥58M
¥24M
Investment Securities
¥418M
¥431M
¥311M
¥343M
Deferred Tax Assets
¥769M
¥727M
¥796M
¥779M
Total Liabilities
¥17.8B
¥17.8B
¥18.8B
¥15.3B
Current Liabilities
¥13.5B
¥12.4B
¥14.3B
¥11.2B
ST Debt
¥6.8B
¥6.7B
¥5.9B
¥3.4B
Taxes Payable
¥128M
¥131M
¥338M
¥409M
Non-Current Liabilities
¥4.3B
¥5.5B
¥4.6B
¥4.1B
Total LT Borrowings
¥2.1B
¥3.2B
¥2.0B
¥1.4B
Total Equity
¥13.0B
¥11.9B
¥10.6B
¥9.4B
Capital Stock
¥1.3B
¥1.3B
¥1.3B
¥1.3B
Capital Surplus
¥1.1B
¥1.1B
¥1.1B
¥1.1B
Retained Earnings
¥10.5B
¥9.5B
¥8.3B
¥7.1B
Treasury Stock
¥-207M
¥-221M
¥-234M
¥-252M
AOCI
¥153M
¥162M
¥79M
¥94M
Equity (owners)
¥12.8B
¥11.7B
¥10.4B
¥9.2B
Total Interest-Bearing Debt ⓘ
¥8.9B
¥9.9B
¥8.0B
¥4.8B
Net Cash ⓘ
¥-7.5B
¥-8.8B
¥-5.8B
¥-3.0B
NCAV ⓘ
¥-6.0B
¥-6.4B
¥-6.0B
¥-4.2B
NCAV/Share
¥-645
¥-693
¥-651
¥-458
BV/Share
¥1,380
¥1,265
¥1,128
¥997
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥3.1B
¥3.3B
¥1.8B
¥2.1B
Interest Paid
¥-114M
¥-80M
¥-62M
¥-39M
Interest Received
¥12M
¥12M
¥12M
¥9M
D&A
¥2.0B
¥1.8B
¥1.2B
¥1.1B
Investing CF
¥-1.2B
¥-5.6B
¥-4.2B
¥-2.4B
CapEx
¥1.2B
¥5.5B
¥4.1B
¥2.4B
Proceeds from Invest.
—
—
¥11M
¥29M
Financing CF
¥-1.6B
¥1.3B
¥2.6B
¥1.2B
Dividends Paid
¥-389M
¥-370M
¥-343M
¥-345M
Share Buybacks
¥0M
¥0M
¥0M
¥-237M
LT Debt Repaid
¥-1.1B
¥-822M
¥-624M
¥-458M
Free Cash Flow
¥1.9B
¥-2.2B
¥-2.3B
¥-331M
Net Change in Cash
¥264M
¥-973M
¥276M
¥904M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
11.6%
14.5%
15.5%
15.3%
ROA
4.7%
5.5%
5.7%
5.5%
EPS
¥158.16
¥179.06
¥169.64
¥150.93
DPS
¥44.00
¥42.00
¥40.00
¥36.00
BPS
¥1,423.82
¥1,309.00
¥1,161.20
¥1,031.01
FCF/Share
¥206
¥-239
¥-250
¥-36
NCAV/Share
¥-645
¥-693
¥-651
¥-458
Payout Ratio
27.8%
23.5%
23.6%
23.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2025-05-08
Sumitomo Mitsui DS Asset Management Company, Limited
4.92%
-1.28%
change
Passive
—
2023-06-06
Sumitomo Mitsui DS Asset Management Company, Limited
6.2%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
神島化学従業員持株会
846
9.34%
2
DOWAホールディングス株式会社
843
9.30%
3
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
525
5.80%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
342
3.78%
5
株式会社みずほ銀行
296
3.27%
6
日鉄鉱業株式会社
275
3.03%
7
JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO (常任代理人 株式会社三菱UFJ銀行)
199
2.20%
8
株式会社四国倉庫株式会社
161
1.78%
9
あいおいニッセイ同和損害保険株式会社
153
1.69%
10
東洋電化工業株式会社
150
1.65%
Domestic Nominees
9.6%
-1.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
32.3%
-2.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
神島化学従業員持株会
10.14%
9.54%
9.34%
-0.20%
DOWAホールディングス
9.33%
9.31%
9.30%
-0.01%
日本カストディ銀行
5.17%
6.30%
5.80%
-0.50%
日本マスタートラスト信託銀行
3.87%
4.53%
3.78%
-0.75%
みずほ銀行
3.27%
3.27%
3.27%
日鉄鉱業
3.04%
3.04%
3.03%
-0.01%
UBS
NEW ENTRY
—
—
—
2.20%
NEW
式会社四国倉庫
NEW ENTRY
—
—
—
1.78%
NEW
あいおいニッセイ同和損害保険
4.24%
4.23%
1.69%
-2.54%
東洋電化工業
—
1.66%
1.65%
-0.01%
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
last seen 2024
Exited Top 10
—
1.94%
—
四国倉庫
last seen 2024
Exited Top 10
1.78%
1.78%
—
BNY GCM ACCOUNTS M NOM
last seen 2023
Exited Top 10
1.90%
—
—
上田八木短資
last seen 2023
Exited Top 10
1.92%
—
—
Concentration (HHI)
ⓘ
280
285
255
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥413M
+35% since 2023
Holdings
6
Trend
Stable
vs 2023
Held Company
FY2025
¥413M total
FY2023
¥306M total
Book Val ¥M
Shares
Book Val ¥M
Shares
DOWA HOLDINGS CO.,LTD.
DOWAホールディングス㈱
183
40,170
177
40,170
M
Nittetsu Mining CO.,Ltd.
日鉄鉱業㈱
136
22,000
80
22,000
M
Senshu Ikeda Holdings,Inc.
㈱池田泉州ホールディングス
53
114,700
27
114,700
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
41
11,564
22
11,564
ASAHIPEN CORPORATION
㈱アサヒペン
—
—
M
HYOKI KAIUN KAISHA,LTD.
兵機海運㈱
—
—
Portfolio total
413
306
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding